mclaren installations limited

Live EstablishedMicroHigh

mclaren installations limited Company Information

Share MCLAREN INSTALLATIONS LIMITED

Company Number

09840827

Shareholders

carly louise mclaren

darren andrew mclaren

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

9-11 stratford road, shirley, solihull, B90 3LU

Website

-

mclaren installations limited Estimated Valuation

£62.9k

Pomanda estimates the enterprise value of MCLAREN INSTALLATIONS LIMITED at £62.9k based on a Turnover of £169.2k and 0.37x industry multiple (adjusted for size and gross margin).

mclaren installations limited Estimated Valuation

£80.6k

Pomanda estimates the enterprise value of MCLAREN INSTALLATIONS LIMITED at £80.6k based on an EBITDA of £21.7k and a 3.72x industry multiple (adjusted for size and gross margin).

mclaren installations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCLAREN INSTALLATIONS LIMITED at £0 based on Net Assets of £-16.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mclaren Installations Limited Overview

Mclaren Installations Limited is a live company located in solihull, B90 3LU with a Companies House number of 09840827. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in October 2015, it's largest shareholder is carly louise mclaren with a 50% stake. Mclaren Installations Limited is a established, micro sized company, Pomanda has estimated its turnover at £169.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mclaren Installations Limited Health Check

Pomanda's financial health check has awarded Mclaren Installations Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £169.2k, make it smaller than the average company (£7.3m)

£169.2k - Mclaren Installations Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (11.2%)

27% - Mclaren Installations Limited

11.2% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Mclaren Installations Limited

25% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (6.5%)

8.3% - Mclaren Installations Limited

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (30)

2 - Mclaren Installations Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Mclaren Installations Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.6k, this is less efficient (£198k)

£84.6k - Mclaren Installations Limited

£198k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mclaren Installations Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (36 days)

1 days - Mclaren Installations Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mclaren Installations Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (21 weeks)

76 weeks - Mclaren Installations Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 126%, this is a higher level of debt than the average (60.5%)

126% - Mclaren Installations Limited

60.5% - Industry AVG

MCLAREN INSTALLATIONS LIMITED financials

EXPORTms excel logo

Mclaren Installations Limited's latest turnover from March 2024 is estimated at £169.2 thousand and the company has net assets of -£16.4 thousand. According to their latest financial statements, Mclaren Installations Limited has 2 employees and maintains cash reserves of £35.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover169,218160,655156,18581,738145,66687,11584,072138,9914,938
Other Income Or Grants
Cost Of Sales126,947120,454117,36362,724109,51964,93162,587102,3113,650
Gross Profit42,27040,20138,82219,01436,14722,18521,48536,6801,287
Admin Expenses28,24325,61650,70943,40937,71227,8418,86233,446-2,235
Operating Profit14,02714,585-11,887-24,395-1,565-5,65612,6233,2343,522
Interest Payable4,0414,3813,2631,525
Interest Receivable1,04718792146161483
Pre-Tax Profit11,03310,391-15,058-25,906-1,559-5,64012,6373,2423,525
Tax-2,758-2,598-2,401-616-705
Profit After Tax8,2757,793-15,058-25,906-1,559-5,64010,2362,6262,820
Dividends Paid
Retained Profit8,2757,793-15,058-25,906-1,559-5,64010,2362,6262,820
Employee Costs97,56092,01987,08283,20585,08384,66983,27780,72339,450
Number Of Employees222222221
EBITDA*21,67924,540-9,973-20,1763,89377416,5775,7864,197

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets22,66130,3136,1148,63410,27513,44217,8721,8962,598
Intangible Assets1,5003,5005,5007,5009,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,66130,3136,1148,63411,77516,94223,3729,39612,098
Stock & work in progress
Trade Debtors8081,1451,820759
Group Debtors1,133
Misc Debtors4,96627,52518,15731,32718,12012,64615,47421,4273,861
Cash35,6104,2934,49119,9748,3983,9922735,1921,239
misc current assets
total current assets40,57631,81822,64852,10926,51817,78317,56727,7525,859
total assets63,23762,13128,76260,74338,29334,72540,93937,14817,957
Bank overdraft5,7905,88710,0003,333
Bank loan
Trade Creditors 5104202,4242,4243,0201,96216884
Group/Directors Accounts768
other short term finances
hp & lease commitments4,5354,5252,3903,1873,1873,187
other current liabilities13,30510,14510,22021,71019,25911,4019,74031,23714,615
total current liabilities24,14020,97723,41229,85725,46616,55013,09531,32114,615
loans27,23732,92936,66746,667
hp & lease commitments22,60627,1512,3905,5778,764
Accruals and Deferred Income
other liabilities
provisions5,6655,7601,1621,6401,9522,5543,396379520
total long term liabilities55,50865,84037,82948,3074,3428,13112,160379520
total liabilities79,64886,81761,24178,16429,80824,68125,25531,70015,135
net assets-16,411-24,686-32,479-17,4218,48510,04415,6845,4482,822
total shareholders funds-16,411-24,686-32,479-17,4218,48510,04415,6845,4482,822
Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit14,02714,585-11,887-24,395-1,565-5,65612,6233,2343,522
Depreciation7,6529,9551,9142,7193,4584,4301,954552175
Amortisation1,5002,0002,0002,0002,000500
Tax-2,758-2,598-2,401-616-705
Stock
Debtors-22,5599,368-13,97814,0154,329-3,503-5,26617,9404,620
Creditors90-2,004-5961,0581,7948484
Accruals and Deferred Income3,160-75-11,4902,4517,8581,661-21,49716,62214,615
Deferred Taxes & Provisions-954,598-478-312-602-8423,017-141520
Cash flow from operations44,63515,093-7,963-32,6487,8786,8901,0463,79514,007
Investing Activities
capital expenditure-34,154606-1,078-291-17,930150-12,773
Change in Investments
cash flow from investments-34,154606-1,078-291-17,930150-12,773
Financing Activities
Bank loans
Group/Directors Accounts-768768
Other Short Term Loans
Long term loans-5,692-3,738-10,00046,667
Hire Purchase and Lease Commitments-4,53531,676-2,390-3,187-3,187-3,18711,951
other long term liabilities
share issue2
interest-2,994-4,194-3,171-1,5116161483
cash flow from financing-13,22122,976-14,79341,969-3,181-3,17111,96585
cash and cash equivalents
cash31,317-198-15,48311,5764,4063,719-4,9193,9531,239
overdraft-97-4,1136,6673,333
change in cash31,4143,915-22,1508,2434,4063,719-4,9193,9531,239

mclaren installations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mclaren installations limited. Get real-time insights into mclaren installations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mclaren Installations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mclaren installations limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.

mclaren installations limited Ownership

MCLAREN INSTALLATIONS LIMITED group structure

Mclaren Installations Limited has no subsidiary companies.

Ultimate parent company

MCLAREN INSTALLATIONS LIMITED

09840827

MCLAREN INSTALLATIONS LIMITED Shareholders

carly louise mclaren 50%
darren andrew mclaren 50%

mclaren installations limited directors

Mclaren Installations Limited currently has 2 directors. The longest serving directors include Mr Darren McLaren (Oct 2015) and Mrs Carly McLaren (Oct 2015).

officercountryagestartendrole
Mr Darren McLarenUnited Kingdom42 years Oct 2015- Director
Mrs Carly McLarenEngland41 years Oct 2015- Director

P&L

March 2024

turnover

169.2k

+5%

operating profit

14k

0%

gross margin

25%

-0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-16.4k

-0.34%

total assets

63.2k

+0.02%

cash

35.6k

+7.29%

net assets

Total assets minus all liabilities

mclaren installations limited company details

company number

09840827

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RAVEN ACCOUNTING (WEST MIDLANDS) LIMITED

auditor

-

address

9-11 stratford road, shirley, solihull, B90 3LU

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

mclaren installations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mclaren installations limited.

mclaren installations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCLAREN INSTALLATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

mclaren installations limited Companies House Filings - See Documents

datedescriptionview/download