azets inspire ventures & investments ltd

Live EstablishedMicroDeclining

azets inspire ventures & investments ltd Company Information

Share AZETS INSPIRE VENTURES & INVESTMENTS LTD

Company Number

09848235

Shareholders

azets holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

2nd floor regis house, 45 king william street, london, EC4R 9AN

azets inspire ventures & investments ltd Estimated Valuation

£215.5k

Pomanda estimates the enterprise value of AZETS INSPIRE VENTURES & INVESTMENTS LTD at £215.5k based on a Turnover of £216.9k and 0.99x industry multiple (adjusted for size and gross margin).

azets inspire ventures & investments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AZETS INSPIRE VENTURES & INVESTMENTS LTD at £0 based on an EBITDA of £-89.8k and a 4.19x industry multiple (adjusted for size and gross margin).

azets inspire ventures & investments ltd Estimated Valuation

£130

Pomanda estimates the enterprise value of AZETS INSPIRE VENTURES & INVESTMENTS LTD at £130 based on Net Assets of £103 and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Azets Inspire Ventures & Investments Ltd Overview

Azets Inspire Ventures & Investments Ltd is a live company located in london, EC4R 9AN with a Companies House number of 09848235. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2015, it's largest shareholder is azets holdings limited with a 100% stake. Azets Inspire Ventures & Investments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £216.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Azets Inspire Ventures & Investments Ltd Health Check

Pomanda's financial health check has awarded Azets Inspire Ventures & Investments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £216.9k, make it smaller than the average company (£19.4m)

£216.9k - Azets Inspire Ventures & Investments Ltd

£19.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (12.1%)

-16% - Azets Inspire Ventures & Investments Ltd

12.1% - Industry AVG

production

Production

with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)

35.1% - Azets Inspire Ventures & Investments Ltd

35.1% - Industry AVG

profitability

Profitability

an operating margin of -41.4% make it less profitable than the average company (4.4%)

-41.4% - Azets Inspire Ventures & Investments Ltd

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (107)

2 - Azets Inspire Ventures & Investments Ltd

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - Azets Inspire Ventures & Investments Ltd

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.4k, this is less efficient (£192.8k)

£108.4k - Azets Inspire Ventures & Investments Ltd

£192.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Azets Inspire Ventures & Investments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (43 days)

0 days - Azets Inspire Ventures & Investments Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Azets Inspire Ventures & Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Azets Inspire Ventures & Investments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.4%, this is a lower level of debt than the average (69%)

56.4% - Azets Inspire Ventures & Investments Ltd

69% - Industry AVG

AZETS INSPIRE VENTURES & INVESTMENTS LTD financials

EXPORTms excel logo

Azets Inspire Ventures & Investments Ltd's latest turnover from June 2024 is estimated at £216.9 thousand and the company has net assets of £103. According to their latest financial statements, Azets Inspire Ventures & Investments Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Feb 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover216,894207,635403,777360,682215,046159,402158,683156,9111,030
Other Income Or Grants
Cost Of Sales140,790135,336263,966242,024141,871105,636106,391104,342690
Gross Profit76,10472,299139,811118,65973,17453,76752,29252,568340
Admin Expenses165,88572,299176,625-13,33849,05453,76752,39552,445336
Operating Profit-89,781-36,814131,99724,120-1031234
Interest Payable
Interest Receivable12124
Pre-Tax Profit-89,781-36,693132,02124,120-1031234
Tax-25,084-4,583-23-1
Profit After Tax-89,781-36,693106,93719,537-1031003
Dividends Paid
Retained Profit-89,781-36,693106,93719,537-1031003
Employee Costs90,45485,048116,734113,561110,326108,934103,36299,24632,920
Number Of Employees223333331
EBITDA*-89,781-36,814131,99724,120-1031234

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Feb 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets200
Intangible Assets
Investments & Other1031031034284683683682003
Debtors (Due After 1 year)
Total Fixed Assets103103103428468368368200203
Stock & work in progress
Trade Debtors89,88478,07519,575103103103
Group Debtors3089,781
Misc Debtors103103
Cash48,502
misc current assets
total current assets13389,88489,884126,57719,575103103103
total assets23689,98789,987127,00520,043471471303203
Bank overdraft
Bank loan
Trade Creditors 133103103428403368368200200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities133103103428403368368200200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities133103103428403368368200200
net assets10389,88489,884126,57719,6401031031033
total shareholders funds10389,88489,884126,57719,6401031031033
Jun 2024Jun 2023Feb 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-89,781-36,814131,99724,120-1031234
Depreciation
Amortisation
Tax-25,084-4,583-23-1
Stock
Debtors-89,75111,80958,50019,472103
Creditors30-3252535168200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-48,94848,43810065-3203
Investing Activities
capital expenditure200-200
Change in Investments-325-401001681973
cash flow from investments32540-100-1683-203
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue103
interest12124
cash flow from financing12124103
cash and cash equivalents
cash-48,50248,502
overdraft
change in cash-48,50248,502

azets inspire ventures & investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for azets inspire ventures & investments ltd. Get real-time insights into azets inspire ventures & investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Azets Inspire Ventures & Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for azets inspire ventures & investments ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC4R area or any other competitors across 12 key performance metrics.

azets inspire ventures & investments ltd Ownership

AZETS INSPIRE VENTURES & INVESTMENTS LTD group structure

Azets Inspire Ventures & Investments Ltd has 4 subsidiary companies.

AZETS INSPIRE VENTURES & INVESTMENTS LTD Shareholders

azets holdings limited 100%

azets inspire ventures & investments ltd directors

Azets Inspire Ventures & Investments Ltd currently has 2 directors. The longest serving directors include Mr William Payne (Feb 2022) and Mr David Aikman (Aug 2024).

officercountryagestartendrole
Mr William PayneEngland60 years Feb 2022- Director
Mr David AikmanEngland46 years Aug 2024- Director

P&L

June 2024

turnover

216.9k

+4%

operating profit

-89.8k

0%

gross margin

35.1%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

103

-1%

total assets

236

-1%

cash

0

0%

net assets

Total assets minus all liabilities

azets inspire ventures & investments ltd company details

company number

09848235

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

AZETS TOPCO LTD

accounts

Small Company

last accounts submitted

June 2024

previous names

inspire ventures & investments ltd (March 2022)

accountant

-

auditor

SHAW GIBBS (AUDIT) LIMITED

address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Bank

-

Legal Advisor

-

azets inspire ventures & investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to azets inspire ventures & investments ltd.

azets inspire ventures & investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AZETS INSPIRE VENTURES & INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

azets inspire ventures & investments ltd Companies House Filings - See Documents

datedescriptionview/download