blue bear film and television ltd

Live EstablishedSmallHigh

blue bear film and television ltd Company Information

Share BLUE BEAR FILM AND TELEVISION LTD

Company Number

09878065

Shareholders

the agency (london) limited

creative england limited

View All

Group Structure

View All

Industry

Television programme production activities

 

Registered Address

summit house 170 finchley road, london, NW3 6BP

blue bear film and television ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE BEAR FILM AND TELEVISION LTD at £0 based on a Turnover of £1.4m and -0.28x industry multiple (adjusted for size and gross margin).

blue bear film and television ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE BEAR FILM AND TELEVISION LTD at £0 based on an EBITDA of £144 and a -1.46x industry multiple (adjusted for size and gross margin).

blue bear film and television ltd Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of BLUE BEAR FILM AND TELEVISION LTD at £2.2k based on Net Assets of £1.6k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Bear Film And Television Ltd Overview

Blue Bear Film And Television Ltd is a live company located in london, NW3 6BP with a Companies House number of 09878065. It operates in the television programme production activities sector, SIC Code 59113. Founded in November 2015, it's largest shareholder is the agency (london) limited with a 57% stake. Blue Bear Film And Television Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Bear Film And Television Ltd Health Check

Pomanda's financial health check has awarded Blue Bear Film And Television Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£5m)

£1.4m - Blue Bear Film And Television Ltd

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.2%)

18% - Blue Bear Film And Television Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a comparable cost of product (9.7%)

9.7% - Blue Bear Film And Television Ltd

9.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (2.2%)

0% - Blue Bear Film And Television Ltd

2.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - Blue Bear Film And Television Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.5k, the company has an equivalent pay structure (£61.5k)

£61.5k - Blue Bear Film And Television Ltd

£61.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £346.5k, this is equally as efficient (£346.5k)

£346.5k - Blue Bear Film And Television Ltd

£346.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Bear Film And Television Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Bear Film And Television Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Bear Film And Television Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Blue Bear Film And Television Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (90.1%)

38.1% - Blue Bear Film And Television Ltd

90.1% - Industry AVG

BLUE BEAR FILM AND TELEVISION LTD financials

EXPORTms excel logo

Blue Bear Film And Television Ltd's latest turnover from June 2024 is estimated at £1.4 million and the company has net assets of £1.6 thousand. According to their latest financial statements, Blue Bear Film And Television Ltd has 4 employees and maintains cash reserves of £12 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover1,385,904730,8971,637,016835,015983,756922,523769,875410,677
Other Income Or Grants
Cost Of Sales1,252,008637,6481,441,210699,569857,956739,677596,164304,439
Gross Profit133,89593,250195,806135,446125,800182,846173,712106,237
Admin Expenses133,75093,931202,761148,061173,662166,714237,934198,369
Operating Profit145-681-6,955-12,615-47,86216,132-64,222-92,132
Interest Payable55
Interest Receivable135916514291007
Pre-Tax Profit140-673-6,896-12,599-47,81116,560-64,122-92,125
Tax-35-3,146
Profit After Tax105-673-6,896-12,599-47,81113,414-64,122-92,125
Dividends Paid
Retained Profit105-673-6,896-12,599-47,81113,414-64,122-92,125
Employee Costs245,901256,902325,627391,897359,462369,570312,635301,020
Number Of Employees44566666
EBITDA*145-681-6,955-12,615-47,86216,132-64,222-92,132

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,500
Group Debtors
Misc Debtors2,5292,5562,5972,5351,0342,0741,7955,833
Cash125128,87122,63880,12734,2115,903
misc current assets
total current assets2,5412,5563,10911,40623,67282,20136,00613,236
total assets2,5412,5563,10911,40623,67282,20136,00613,236
Bank overdraft86
Bank loan
Trade Creditors 341,40098711,7551,2244,332
Group/Directors Accounts969969969969
other short term finances
hp & lease commitments
other current liabilities11,0501,0001,0001,000
total current liabilities9691,0899692,3702,03712,7552,2245,332
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9691,0899692,3702,03712,7552,2245,332
net assets1,5721,4672,1409,03621,63569,44633,7827,904
total shareholders funds1,5721,4672,1409,03621,63569,44633,7827,904
Jun 2024Jun 2023Jun 2022Jun 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit145-681-6,955-12,615-47,86216,132-64,222-92,132
Depreciation
Amortisation
Tax-35-3,146
Stock
Debtors-27-41621,501-1,040279-5,5387,333
Creditors-3434-1,400413-10,76810,531-3,1084,332
Accruals and Deferred Income-1-1,049501,000
Deferred Taxes & Provisions
Cash flow from operations103-606-8,418-14,752-57,54023,238-61,792-94,133
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts969
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue22,25090,000100,029
interest-585916514291007
cash flow from financing-58599855122,67990,100100,036
cash and cash equivalents
cash12-512-8,359-13,767-57,48945,91628,3085,903
overdraft-8686
change in cash98-598-8,359-13,767-57,48945,91628,3085,903

blue bear film and television ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue bear film and television ltd. Get real-time insights into blue bear film and television ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Bear Film And Television Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue bear film and television ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

blue bear film and television ltd Ownership

BLUE BEAR FILM AND TELEVISION LTD group structure

Blue Bear Film And Television Ltd has no subsidiary companies.

Ultimate parent company

2 parents

BLUE BEAR FILM AND TELEVISION LTD

09878065

BLUE BEAR FILM AND TELEVISION LTD Shareholders

the agency (london) limited 57%
creative england limited 38%
ian michael benson 5%

blue bear film and television ltd directors

Blue Bear Film And Television Ltd currently has 4 directors. The longest serving directors include Mr Stephen Durbridge (Nov 2015) and Ms Julia Kreitman (Apr 2016).

officercountryagestartendrole
Mr Stephen Durbridge83 years Nov 2015- Director
Ms Julia Kreitman65 years Apr 2016- Director
Ms Caroline NorburyEngland58 years Jun 2016- Director
Mr Paul AshtonEngland53 years Oct 2022- Director

P&L

June 2024

turnover

1.4m

+90%

operating profit

144.5

0%

gross margin

9.7%

-24.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.6k

+0.07%

total assets

2.5k

-0.01%

cash

12

0%

net assets

Total assets minus all liabilities

blue bear film and television ltd company details

company number

09878065

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

summit house 170 finchley road, london, NW3 6BP

Bank

-

Legal Advisor

-

blue bear film and television ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue bear film and television ltd.

blue bear film and television ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE BEAR FILM AND TELEVISION LTD. This can take several minutes, an email will notify you when this has completed.

blue bear film and television ltd Companies House Filings - See Documents

datedescriptionview/download