wandle house riverside ltd Company Information
Company Number
09886528
Website
www.sintl.co.ukRegistered Address
wandle house 10 riverside drive, mitcham, CR4 4BU
Industry
Construction of commercial buildings
Construction of domestic buildings
Telephone
448443577748
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
highbrow properties limited 30.8%
ni capital limited 23.1%
View Allwandle house riverside ltd Estimated Valuation
Pomanda estimates the enterprise value of WANDLE HOUSE RIVERSIDE LTD at £309.2k based on a Turnover of £801.7k and 0.39x industry multiple (adjusted for size and gross margin).
wandle house riverside ltd Estimated Valuation
Pomanda estimates the enterprise value of WANDLE HOUSE RIVERSIDE LTD at £913.4k based on an EBITDA of £284.9k and a 3.21x industry multiple (adjusted for size and gross margin).
wandle house riverside ltd Estimated Valuation
Pomanda estimates the enterprise value of WANDLE HOUSE RIVERSIDE LTD at £0 based on Net Assets of £-259.9k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wandle House Riverside Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Wandle House Riverside Ltd Overview
Wandle House Riverside Ltd is a live company located in mitcham, CR4 4BU with a Companies House number of 09886528. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in November 2015, it's largest shareholder is highbrow properties limited with a 30.8% stake. Wandle House Riverside Ltd is a young, small sized company, Pomanda has estimated its turnover at £801.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wandle House Riverside Ltd Health Check
Pomanda's financial health check has awarded Wandle House Riverside Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £801.7k, make it smaller than the average company (£5.6m)
- Wandle House Riverside Ltd
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.2%)
- Wandle House Riverside Ltd
6.2% - Industry AVG
Production
with a gross margin of 17.1%, this company has a comparable cost of product (17.1%)
- Wandle House Riverside Ltd
17.1% - Industry AVG
Profitability
an operating margin of 35.5% make it more profitable than the average company (4.8%)
- Wandle House Riverside Ltd
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Wandle House Riverside Ltd
17 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Wandle House Riverside Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £400.8k, this is more efficient (£271.7k)
- Wandle House Riverside Ltd
£271.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wandle House Riverside Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (33 days)
- Wandle House Riverside Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 1411 days, this is more than average (138 days)
- Wandle House Riverside Ltd
138 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 166 weeks, this is more cash available to meet short term requirements (19 weeks)
166 weeks - Wandle House Riverside Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.3%, this is a higher level of debt than the average (72.9%)
109.3% - Wandle House Riverside Ltd
72.9% - Industry AVG
wandle house riverside ltd Credit Report and Business Information
Wandle House Riverside Ltd Competitor Analysis
Perform a competitor analysis for wandle house riverside ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wandle house riverside ltd Ownership
WANDLE HOUSE RIVERSIDE LTD group structure
Wandle House Riverside Ltd has no subsidiary companies.
Ultimate parent company
WANDLE HOUSE RIVERSIDE LTD
09886528
wandle house riverside ltd directors
Wandle House Riverside Ltd currently has 2 directors. The longest serving directors include Mr Muhammad Saeed (Jan 2016) and Mr Muhamed Qureshi (Jan 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Muhammad Saeed | England | 45 years | Jan 2016 | - | Director |
Mr Muhamed Qureshi | England | 40 years | Jan 2016 | - | Director |
WANDLE HOUSE RIVERSIDE LTD financials
Wandle House Riverside Ltd's latest turnover from March 2023 is estimated at £801.7 thousand and the company has net assets of -£259.9 thousand. According to their latest financial statements, Wandle House Riverside Ltd has 2 employees and maintains cash reserves of £61.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2017 | Nov 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2017 | Nov 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 2,569,871 | 2,377,003 | 2,363,138 | 2,308,138 | 2,283,138 | 2,283,138 | 2,282,478 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 153,716 | 2,980 | 54,337 | 28,612 | 24,426 | 545 | 10,799 |
Cash | 61,875 | 438 | 15,193 | 306 | 1,139 | 8,608 | 6,982 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,785,462 | 2,380,421 | 2,432,668 | 2,337,056 | 2,308,703 | 2,292,291 | 2,300,259 |
total assets | 2,785,462 | 2,380,421 | 2,432,668 | 2,337,056 | 2,308,703 | 2,292,291 | 2,300,259 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,280 | 874 | 8 | 13,628 | 4,013 | 24,100 | 38,523 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 13,008 | 19,100 | 19,100 | 3,000 | 3,041 | 3,041 | 1,985 |
total current liabilities | 19,288 | 19,974 | 69,108 | 16,628 | 7,054 | 27,141 | 40,508 |
loans | 3,026,121 | 2,617,401 | 2,599,401 | 2,543,585 | 2,471,585 | 2,431,975 | 2,306,975 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 3,026,121 | 2,617,401 | 2,599,401 | 2,543,585 | 2,471,585 | 2,431,975 | 2,306,975 |
total liabilities | 3,045,409 | 2,637,375 | 2,668,509 | 2,560,213 | 2,478,639 | 2,459,116 | 2,347,483 |
net assets | -259,947 | -256,954 | -235,841 | -223,157 | -169,936 | -166,825 | -47,224 |
total shareholders funds | -259,947 | -256,954 | -235,841 | -223,157 | -169,936 | -166,825 | -47,224 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Nov 2017 | Nov 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 192,868 | 13,865 | 55,000 | 25,000 | 2,283,138 | 660 | 2,282,478 |
Debtors | 150,736 | -51,357 | 25,725 | 4,186 | 24,426 | -10,254 | 10,799 |
Creditors | 5,406 | 866 | -13,620 | 9,615 | 4,013 | -14,423 | 38,523 |
Accruals and Deferred Income | -6,092 | 0 | 16,100 | -41 | 3,041 | 1,056 | 1,985 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 408,720 | 18,000 | 55,816 | 72,000 | 2,471,585 | 125,000 | 2,306,975 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 61,437 | -14,755 | 14,887 | -833 | 1,139 | 1,626 | 6,982 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 61,437 | -14,755 | 14,887 | -833 | 1,139 | 1,626 | 6,982 |
P&L
March 2023turnover
801.7k
-7%
operating profit
284.9k
0%
gross margin
17.2%
+4.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-259.9k
+0.01%
total assets
2.8m
+0.17%
cash
61.9k
+140.27%
net assets
Total assets minus all liabilities
wandle house riverside ltd company details
company number
09886528
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
41202 - Construction of domestic buildings
incorporation date
November 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
wandle house 10 riverside drive, mitcham, CR4 4BU
last accounts submitted
March 2023
wandle house riverside ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wandle house riverside ltd.
wandle house riverside ltd Companies House Filings - See Documents
date | description | view/download |
---|