wandle house riverside ltd

4

wandle house riverside ltd Company Information

Share WANDLE HOUSE RIVERSIDE LTD
Live 
YoungSmallLow

Company Number

09886528

Registered Address

wandle house 10 riverside drive, mitcham, CR4 4BU

Industry

Construction of commercial buildings

 

Construction of domestic buildings

 

Telephone

448443577748

Next Accounts Due

December 2024

Group Structure

View All

Directors

Muhammad Saeed8 Years

Muhamed Qureshi8 Years

Shareholders

highbrow properties limited 30.8%

ni capital limited 23.1%

View All

wandle house riverside ltd Estimated Valuation

£309.2k

Pomanda estimates the enterprise value of WANDLE HOUSE RIVERSIDE LTD at £309.2k based on a Turnover of £801.7k and 0.39x industry multiple (adjusted for size and gross margin).

wandle house riverside ltd Estimated Valuation

£913.4k

Pomanda estimates the enterprise value of WANDLE HOUSE RIVERSIDE LTD at £913.4k based on an EBITDA of £284.9k and a 3.21x industry multiple (adjusted for size and gross margin).

wandle house riverside ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WANDLE HOUSE RIVERSIDE LTD at £0 based on Net Assets of £-259.9k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wandle House Riverside Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Wandle House Riverside Ltd Overview

Wandle House Riverside Ltd is a live company located in mitcham, CR4 4BU with a Companies House number of 09886528. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in November 2015, it's largest shareholder is highbrow properties limited with a 30.8% stake. Wandle House Riverside Ltd is a young, small sized company, Pomanda has estimated its turnover at £801.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wandle House Riverside Ltd Health Check

Pomanda's financial health check has awarded Wandle House Riverside Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £801.7k, make it smaller than the average company (£5.6m)

£801.7k - Wandle House Riverside Ltd

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.2%)

3% - Wandle House Riverside Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a comparable cost of product (17.1%)

17.1% - Wandle House Riverside Ltd

17.1% - Industry AVG

profitability

Profitability

an operating margin of 35.5% make it more profitable than the average company (4.8%)

35.5% - Wandle House Riverside Ltd

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Wandle House Riverside Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Wandle House Riverside Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £400.8k, this is more efficient (£271.7k)

£400.8k - Wandle House Riverside Ltd

£271.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wandle House Riverside Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (33 days)

3 days - Wandle House Riverside Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1411 days, this is more than average (138 days)

1411 days - Wandle House Riverside Ltd

138 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 166 weeks, this is more cash available to meet short term requirements (19 weeks)

166 weeks - Wandle House Riverside Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.3%, this is a higher level of debt than the average (72.9%)

109.3% - Wandle House Riverside Ltd

72.9% - Industry AVG

wandle house riverside ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wandle house riverside ltd. Get real-time insights into wandle house riverside ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wandle House Riverside Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for wandle house riverside ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

wandle house riverside ltd Ownership

WANDLE HOUSE RIVERSIDE LTD group structure

Wandle House Riverside Ltd has no subsidiary companies.

Ultimate parent company

WANDLE HOUSE RIVERSIDE LTD

09886528

WANDLE HOUSE RIVERSIDE LTD Shareholders

highbrow properties limited 30.77%
ni capital limited 23.08%
eternity partnership ltd 23.08%
spire capital limited 23.08%

wandle house riverside ltd directors

Wandle House Riverside Ltd currently has 2 directors. The longest serving directors include Mr Muhammad Saeed (Jan 2016) and Mr Muhamed Qureshi (Jan 2016).

officercountryagestartendrole
Mr Muhammad SaeedEngland45 years Jan 2016- Director
Mr Muhamed QureshiEngland40 years Jan 2016- Director

WANDLE HOUSE RIVERSIDE LTD financials

EXPORTms excel logo

Wandle House Riverside Ltd's latest turnover from March 2023 is estimated at £801.7 thousand and the company has net assets of -£259.9 thousand. According to their latest financial statements, Wandle House Riverside Ltd has 2 employees and maintains cash reserves of £61.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Nov 2017Nov 2016
Turnover801,689859,710690,615736,303762,327965,4411,106,255
Other Income Or Grants0000000
Cost Of Sales664,570718,430580,580611,384624,630781,734889,919
Gross Profit137,119141,281110,035124,919137,698183,707216,336
Admin Expenses-147,794-15,302-35,65925,178226,822149,331191,486
Operating Profit284,913156,583145,69499,741-89,12434,37624,850
Interest Payable289,231177,755158,386152,96383,416154,01672,093
Interest Receivable1,32459814399
Pre-Tax Profit-2,993-21,113-12,684-53,221-172,536-119,601-47,234
Tax0000000
Profit After Tax-2,993-21,113-12,684-53,221-172,536-119,601-47,234
Dividends Paid0000000
Retained Profit-2,993-21,113-12,684-53,221-172,536-119,601-47,234
Employee Costs95,04090,35985,22286,66989,48284,86884,393
Number Of Employees2222222
EBITDA*284,913156,583145,69499,741-89,12434,37624,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Nov 2017Nov 2016
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress2,569,8712,377,0032,363,1382,308,1382,283,1382,283,1382,282,478
Trade Debtors0000000
Group Debtors0000000
Misc Debtors153,7162,98054,33728,61224,42654510,799
Cash61,87543815,1933061,1398,6086,982
misc current assets0000000
total current assets2,785,4622,380,4212,432,6682,337,0562,308,7032,292,2912,300,259
total assets2,785,4622,380,4212,432,6682,337,0562,308,7032,292,2912,300,259
Bank overdraft0000000
Bank loan0050,0000000
Trade Creditors 6,280874813,6284,01324,10038,523
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities13,00819,10019,1003,0003,0413,0411,985
total current liabilities19,28819,97469,10816,6287,05427,14140,508
loans3,026,1212,617,4012,599,4012,543,5852,471,5852,431,9752,306,975
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities3,026,1212,617,4012,599,4012,543,5852,471,5852,431,9752,306,975
total liabilities3,045,4092,637,3752,668,5092,560,2132,478,6392,459,1162,347,483
net assets-259,947-256,954-235,841-223,157-169,936-166,825-47,224
total shareholders funds-259,947-256,954-235,841-223,157-169,936-166,825-47,224
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Nov 2017Nov 2016
Operating Activities
Operating Profit284,913156,583145,69499,741-89,12434,37624,850
Depreciation0000000
Amortisation0000000
Tax0000000
Stock192,86813,86555,00025,0002,283,1386602,282,478
Debtors150,736-51,35725,7254,18624,426-10,25410,799
Creditors5,406866-13,6209,6154,013-14,42338,523
Accruals and Deferred Income-6,092016,100-413,0411,0561,985
Deferred Taxes & Provisions0000000
Cash flow from operations-59,377194,94167,44980,129-2,389,63430,603-2,227,919
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0-50,00050,0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans408,72018,00055,81672,0002,471,585125,0002,306,975
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00002,600010
interest-287,907-177,696-158,378-152,962-83,412-153,977-72,084
cash flow from financing120,813-209,696-52,562-80,9622,390,773-28,9772,234,901
cash and cash equivalents
cash61,437-14,75514,887-8331,1391,6266,982
overdraft0000000
change in cash61,437-14,75514,887-8331,1391,6266,982

P&L

March 2023

turnover

801.7k

-7%

operating profit

284.9k

0%

gross margin

17.2%

+4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-259.9k

+0.01%

total assets

2.8m

+0.17%

cash

61.9k

+140.27%

net assets

Total assets minus all liabilities

wandle house riverside ltd company details

company number

09886528

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

November 2015

age

9

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

wandle house 10 riverside drive, mitcham, CR4 4BU

last accounts submitted

March 2023

wandle house riverside ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wandle house riverside ltd.

charges

wandle house riverside ltd Companies House Filings - See Documents

datedescriptionview/download