bitter balance ltd

Dissolved 

bitter balance ltd Company Information

Share BITTER BALANCE LTD

Company Number

09886743

Shareholders

marko nikolic

petar ivanisevic

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

second floor 3 field court, gray's inn, london, WC1R 5EF

Website

-

bitter balance ltd Estimated Valuation

£125.9k

Pomanda estimates the enterprise value of BITTER BALANCE LTD at £125.9k based on a Turnover of £208.4k and 0.6x industry multiple (adjusted for size and gross margin).

bitter balance ltd Estimated Valuation

£115.7k

Pomanda estimates the enterprise value of BITTER BALANCE LTD at £115.7k based on an EBITDA of £28.1k and a 4.12x industry multiple (adjusted for size and gross margin).

bitter balance ltd Estimated Valuation

£59k

Pomanda estimates the enterprise value of BITTER BALANCE LTD at £59k based on Net Assets of £22.5k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bitter Balance Ltd Overview

Bitter Balance Ltd is a dissolved company that was located in london, WC1R 5EF with a Companies House number of 09886743. It operated in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in November 2015, it's largest shareholder was marko nikolic with a 50% stake. The last turnover for Bitter Balance Ltd was estimated at £208.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bitter Balance Ltd Health Check

Pomanda's financial health check has awarded Bitter Balance Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £208.4k, make it smaller than the average company (£722.8k)

£208.4k - Bitter Balance Ltd

£722.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bitter Balance Ltd

- - Industry AVG

production

Production

with a gross margin of 41%, this company has a higher cost of product (62.5%)

41% - Bitter Balance Ltd

62.5% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (4.3%)

13.5% - Bitter Balance Ltd

4.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (185)

5 - Bitter Balance Ltd

185 - Industry AVG

paystructure

Pay Structure

on an average salary of £10k, the company has an equivalent pay structure (£10k)

£10k - Bitter Balance Ltd

£10k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.7k, this is more efficient (£33.1k)

£41.7k - Bitter Balance Ltd

£33.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (4 days)

72 days - Bitter Balance Ltd

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (46 days)

75 days - Bitter Balance Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bitter Balance Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bitter Balance Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.1%, this is a lower level of debt than the average (82.5%)

53.1% - Bitter Balance Ltd

82.5% - Industry AVG

BITTER BALANCE LTD financials

EXPORTms excel logo

Bitter Balance Ltd's latest turnover from November 2016 is estimated at £208.4 thousand and the company has net assets of £22.5 thousand. According to their latest financial statements, Bitter Balance Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2016
Turnover208,358
Other Income Or Grants
Cost Of Sales122,970
Gross Profit85,387
Admin Expenses57,321
Operating Profit28,066
Interest Payable
Interest Receivable
Pre-Tax Profit28,066
Tax-5,613
Profit After Tax22,453
Dividends Paid
Retained Profit22,453
Employee Costs50,187
Number Of Employees5
EBITDA*28,066

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2016
Tangible Assets6,600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,600
Stock & work in progress
Trade Debtors41,231
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets41,231
total assets47,831
Bank overdraft
Bank loan
Trade Creditors 25,378
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities25,378
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25,378
net assets22,453
total shareholders funds22,453
Nov 2016
Operating Activities
Operating Profit28,066
Depreciation
Amortisation
Tax-5,613
Stock
Debtors41,231
Creditors25,378
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6,600
Investing Activities
capital expenditure-6,600
Change in Investments
cash flow from investments-6,600
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

bitter balance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bitter balance ltd. Get real-time insights into bitter balance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bitter Balance Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bitter balance ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in WC1R area or any other competitors across 12 key performance metrics.

bitter balance ltd Ownership

BITTER BALANCE LTD group structure

Bitter Balance Ltd has no subsidiary companies.

Ultimate parent company

BITTER BALANCE LTD

09886743

BITTER BALANCE LTD Shareholders

marko nikolic 50%
petar ivanisevic 50%

bitter balance ltd directors

Bitter Balance Ltd currently has 2 directors. The longest serving directors include Miss Faye Kewell (Nov 2015) and Mr Petar Ivanisevic (Nov 2015).

officercountryagestartendrole
Miss Faye KewellEngland34 years Nov 2015- Director
Mr Petar IvanisevicEngland39 years Nov 2015- Director

P&L

November 2016

turnover

208.4k

0%

operating profit

28.1k

0%

gross margin

41%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2016

net assets

22.5k

0%

total assets

47.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

bitter balance ltd company details

company number

09886743

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2016

previous names

N/A

accountant

-

auditor

-

address

second floor 3 field court, gray's inn, london, WC1R 5EF

Bank

-

Legal Advisor

-

bitter balance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bitter balance ltd.

bitter balance ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BITTER BALANCE LTD. This can take several minutes, an email will notify you when this has completed.

bitter balance ltd Companies House Filings - See Documents

datedescriptionview/download