prodapt (uk) limited
prodapt (uk) limited Company Information
Company Number
09892623
Next Accounts
Dec 2025
Shareholders
prodapt solutions pvt ltd
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
9 greyfriars road, reading, berkshire, RG1 1NU
Website
www.prodapt.comprodapt (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PRODAPT (UK) LIMITED at £31.9m based on a Turnover of £36.4m and 0.88x industry multiple (adjusted for size and gross margin).
prodapt (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PRODAPT (UK) LIMITED at £17m based on an EBITDA of £2.8m and a 5.97x industry multiple (adjusted for size and gross margin).
prodapt (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PRODAPT (UK) LIMITED at £12.7m based on Net Assets of £5.7m and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prodapt (uk) Limited Overview
Prodapt (uk) Limited is a live company located in berkshire, RG1 1NU with a Companies House number of 09892623. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 2015, it's largest shareholder is prodapt solutions pvt ltd with a 100% stake. Prodapt (uk) Limited is a established, large sized company, Pomanda has estimated its turnover at £36.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prodapt (uk) Limited Health Check
Pomanda's financial health check has awarded Prodapt (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £36.4m, make it larger than the average company (£7.5m)
£36.4m - Prodapt (uk) Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (9%)
48% - Prodapt (uk) Limited
9% - Industry AVG
Production
with a gross margin of 16.7%, this company has a higher cost of product (48.4%)
16.7% - Prodapt (uk) Limited
48.4% - Industry AVG
Profitability
an operating margin of 7.7% make it more profitable than the average company (4%)
7.7% - Prodapt (uk) Limited
4% - Industry AVG
Employees
with 95 employees, this is above the industry average (43)
95 - Prodapt (uk) Limited
43 - Industry AVG
Pay Structure
on an average salary of £107.3k, the company has a higher pay structure (£72.5k)
£107.3k - Prodapt (uk) Limited
£72.5k - Industry AVG
Efficiency
resulting in sales per employee of £382.9k, this is more efficient (£177.1k)
£382.9k - Prodapt (uk) Limited
£177.1k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (51 days)
49 days - Prodapt (uk) Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (35 days)
3 days - Prodapt (uk) Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Prodapt (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)
3 weeks - Prodapt (uk) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (62.8%)
77.6% - Prodapt (uk) Limited
62.8% - Industry AVG
PRODAPT (UK) LIMITED financials
Prodapt (Uk) Limited's latest turnover from March 2024 is £36.4 million and the company has net assets of £5.7 million. According to their latest financial statements, Prodapt (Uk) Limited has 95 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 36,374,154 | 28,051,949 | 16,738,859 | 11,107,811 | 5,183,769 | 5,914,963 | 3,466,990 | |
| Other Income Or Grants | ||||||||
| Cost Of Sales | 30,319,361 | 22,021,158 | 12,478,482 | 8,498,595 | 3,873,935 | 5,131,696 | 3,046,950 | |
| Gross Profit | 6,054,793 | 6,030,791 | 4,260,377 | 2,609,216 | 1,309,834 | 783,267 | 420,040 | |
| Admin Expenses | 3,261,448 | 4,022,875 | 2,896,493 | 1,813,844 | 989,942 | 404,698 | 237,991 | |
| Operating Profit | 2,793,345 | 2,007,916 | 1,363,884 | 795,372 | 319,892 | 378,569 | 182,049 | |
| Interest Payable | 543,006 | 292,991 | 102,405 | 27,280 | 4,567 | 2,120 | ||
| Interest Receivable | 312,426 | 210,823 | 549 | |||||
| Pre-Tax Profit | 2,562,765 | 1,925,748 | 1,261,479 | 795,372 | 320,441 | 351,289 | 177,482 | -138,840 |
| Tax | -702,396 | -361,492 | -237,553 | -143,540 | -69,955 | -66,427 | -11,238 | |
| Profit After Tax | 1,860,369 | 1,564,256 | 1,023,926 | 651,832 | 250,486 | 284,862 | 166,244 | -138,840 |
| Dividends Paid | ||||||||
| Retained Profit | 1,860,369 | 1,564,256 | 1,023,926 | 651,832 | 250,486 | 284,862 | 166,244 | -138,840 |
| Employee Costs | 10,193,306 | 9,099,221 | 6,796,296 | 3,248,301 | ||||
| Number Of Employees | 95 | 86 | 58 | 30 | 20 | 23 | 19 | 2 |
| EBITDA* | 2,840,426 | 2,051,531 | 1,401,587 | 807,032 | 322,996 | 380,032 | 182,837 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 111,035 | 138,542 | 154,196 | 113,655 | 20,620 | 7,837 | 6,167 | |
| Intangible Assets | ||||||||
| Investments & Other | 7,033,842 | 7,033,842 | 8,933,842 | 787 | ||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 7,144,877 | 7,172,384 | 9,088,038 | 114,442 | 20,620 | 7,837 | 6,167 | |
| Stock & work in progress | ||||||||
| Trade Debtors | 4,911,111 | 4,064,223 | 3,620,672 | 3,171,841 | 1,645,183 | 1,491,155 | ||
| Group Debtors | 7,934,389 | 5,939,035 | 1,919,844 | 1,479 | ||||
| Misc Debtors | 3,983,778 | 2,220,333 | 2,137,892 | 1,546,006 | 519,832 | 520,218 | 164,611 | 12,987 |
| Cash | 1,316,312 | 1,467,815 | 2,033,328 | 907,499 | 718,802 | 101,297 | 457,539 | 40,147 |
| misc current assets | ||||||||
| total current assets | 18,145,590 | 13,691,406 | 9,711,736 | 5,626,825 | 2,883,817 | 2,112,670 | 622,150 | 53,134 |
| total assets | 25,290,467 | 20,863,790 | 18,799,774 | 5,741,267 | 2,904,437 | 2,120,507 | 628,317 | 53,134 |
| Bank overdraft | 929 | |||||||
| Bank loan | 2,059,494 | 3,212,435 | 2,671,994 | |||||
| Trade Creditors | 325,199 | 100,061 | 273,995 | 466,079 | 32,663 | 59,453 | 208,790 | 44,949 |
| Group/Directors Accounts | 13,243,504 | 8,372,743 | 5,361,017 | 2,225,812 | 1,713,510 | 1,126,965 | 99,252 | 141,925 |
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 3,999,035 | 2,493,332 | 2,066,658 | 1,834,692 | 595,412 | 620,794 | 292,771 | 5,000 |
| total current liabilities | 19,627,232 | 14,178,571 | 10,373,664 | 4,526,583 | 2,341,585 | 1,808,141 | 600,813 | 191,874 |
| loans | 2,882,353 | 4,287,500 | ||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | 1,900,000 | |||||||
| total long term liabilities | 2,882,353 | 6,187,500 | ||||||
| total liabilities | 19,627,232 | 17,060,924 | 16,561,164 | 4,526,583 | 2,341,585 | 1,808,141 | 600,813 | 191,874 |
| net assets | 5,663,235 | 3,802,866 | 2,238,610 | 1,214,684 | 562,852 | 312,366 | 27,504 | -138,740 |
| total shareholders funds | 5,663,235 | 3,802,866 | 2,238,610 | 1,214,684 | 562,852 | 312,366 | 27,504 | -138,740 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 2,793,345 | 2,007,916 | 1,363,884 | 795,372 | 319,892 | 378,569 | 182,049 | |
| Depreciation | 47,081 | 43,615 | 37,703 | 11,660 | 3,104 | 1,463 | 788 | |
| Amortisation | ||||||||
| Tax | -702,396 | -361,492 | -237,553 | -143,540 | -69,955 | -66,427 | -11,238 | |
| Stock | ||||||||
| Debtors | 4,605,687 | 4,545,183 | 2,959,082 | 2,554,311 | 153,642 | 1,846,762 | 151,624 | 12,987 |
| Creditors | 225,138 | -173,934 | -192,084 | 433,416 | -26,790 | -149,337 | 163,841 | 44,949 |
| Accruals and Deferred Income | 1,505,703 | 426,674 | 231,966 | 1,239,280 | -25,382 | 328,023 | 287,771 | 5,000 |
| Deferred Taxes & Provisions | -1,900,000 | 1,900,000 | ||||||
| Cash flow from operations | -736,816 | -4,502,404 | 144,834 | -218,123 | 47,227 | -1,354,471 | 471,587 | |
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -1,900,000 | 8,933,055 | 787 | |||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | -1,152,941 | 540,441 | 2,671,994 | |||||
| Group/Directors Accounts | 4,870,761 | 3,011,726 | 3,135,205 | 512,302 | 586,545 | 1,027,713 | -42,673 | 141,925 |
| Other Short Term Loans | ||||||||
| Long term loans | -2,882,353 | -1,405,147 | 4,287,500 | |||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | -230,580 | -82,168 | -102,405 | 549 | -27,280 | -4,567 | -2,120 | |
| cash flow from financing | 604,887 | 2,064,852 | 9,992,294 | 512,302 | 587,094 | 1,000,433 | -47,240 | 139,905 |
| cash and cash equivalents | ||||||||
| cash | -151,503 | -565,513 | 1,125,829 | 188,697 | 617,505 | -356,242 | 417,392 | 40,147 |
| overdraft | -929 | 929 | ||||||
| change in cash | -151,503 | -565,513 | 1,125,829 | 188,697 | 618,434 | -357,171 | 417,392 | 40,147 |
prodapt (uk) limited Credit Report and Business Information
Prodapt (uk) Limited Competitor Analysis
Perform a competitor analysis for prodapt (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in RG1 area or any other competitors across 12 key performance metrics.
prodapt (uk) limited Ownership
PRODAPT (UK) LIMITED group structure
Prodapt (Uk) Limited has 1 subsidiary company.
Ultimate parent company
PRODAPT SOLUTIONS PVT LTD
#0115611
1 parent
PRODAPT (UK) LIMITED
09892623
1 subsidiary
prodapt (uk) limited directors
Prodapt (Uk) Limited currently has 3 directors. The longest serving directors include Mukul Gupta (Dec 2023) and Ravi Tibriwala (Feb 2025).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mukul Gupta | United Kingdom | 54 years | Dec 2023 | - | Director |
| Ravi Tibriwala | United Kingdom | 45 years | Feb 2025 | - | Director |
| Udayabhaskar Vupati | United Kingdom | 44 years | Feb 2025 | - | Director |
P&L
March 2024turnover
36.4m
+30%
operating profit
2.8m
+39%
gross margin
16.7%
-22.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.7m
+0.49%
total assets
25.3m
+0.21%
cash
1.3m
-0.1%
net assets
Total assets minus all liabilities
Similar Companies
prodapt (uk) limited company details
company number
09892623
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
KNAV V LIMITED
address
9 greyfriars road, reading, berkshire, RG1 1NU
Bank
-
Legal Advisor
-
prodapt (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prodapt (uk) limited.
prodapt (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRODAPT (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
prodapt (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
