
Group Structure
View All
Industry
Performing arts
Registered Address
101 new cavendish street, 1st floor south, london, W1W 6XH
Website
-Pomanda estimates the enterprise value of BUILD LIVE KNOW LIMITED at £2.5m based on a Turnover of £3.2m and 0.78x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BUILD LIVE KNOW LIMITED at £329.3k based on an EBITDA of £45.1k and a 7.3x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BUILD LIVE KNOW LIMITED at £232.3k based on Net Assets of £181.7k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Build Live Know Limited is a live company located in london, W1W 6XH with a Companies House number of 09913605. It operates in the performing arts sector, SIC Code 90010. Founded in December 2015, it's largest shareholder is rita ekwere with a 100% stake. Build Live Know Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.
Pomanda's financial health check has awarded Build Live Know Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £3.2m, make it larger than the average company (£270.1k)
- Build Live Know Limited
£270.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 255%, show it is growing at a faster rate (4.8%)
- Build Live Know Limited
4.8% - Industry AVG
Production
with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)
- Build Live Know Limited
33.1% - Industry AVG
Profitability
an operating margin of 1.4% make it more profitable than the average company (0.4%)
- Build Live Know Limited
0.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Build Live Know Limited
6 - Industry AVG
Pay Structure
on an average salary of £26k, the company has an equivalent pay structure (£26k)
- Build Live Know Limited
£26k - Industry AVG
Efficiency
resulting in sales per employee of £3.2m, this is more efficient (£72.9k)
- Build Live Know Limited
£72.9k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is later than average (9 days)
- Build Live Know Limited
9 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Build Live Know Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Build Live Know Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is less cash available to meet short term requirements (128 weeks)
50 weeks - Build Live Know Limited
128 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.8%, this is a higher level of debt than the average (24.6%)
43.8% - Build Live Know Limited
24.6% - Industry AVG
Build Live Know Limited's latest turnover from November 2023 is estimated at £3.2 million and the company has net assets of £181.7 thousand. According to their latest financial statements, Build Live Know Limited has 1 employee and maintains cash reserves of £136.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 717 | 874 | 1,066 | 1,300 | 1,585 | 1,230 | ||
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 717 | 874 | 1,066 | 1,300 | 1,585 | 1,230 | ||
Stock & work in progress | ||||||||
Trade Debtors | 182,167 | 11,532 | 14,925 | 1,966 | 16,446 | 13,381 | 24,777 | |
Group Debtors | ||||||||
Misc Debtors | 4,395 | 89,935 | 3,884 | 5,252 | 5,895 | 443 | 1,204 | |
Cash | 136,523 | 148,454 | 284,856 | 24,528 | 44,067 | 42,871 | 32,459 | 825 |
misc current assets | ||||||||
total current assets | 323,085 | 249,921 | 303,665 | 31,746 | 66,408 | 79,069 | 57,679 | 2,029 |
total assets | 323,085 | 249,921 | 304,382 | 32,620 | 67,474 | 80,369 | 59,264 | 3,259 |
Bank overdraft | 2,425 | |||||||
Bank loan | ||||||||
Trade Creditors | 6,130 | 3,786 | 1,660 | |||||
Group/Directors Accounts | 1,727 | 209 | ||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 139,611 | 101,273 | 134,103 | 18,440 | 43,776 | 40,665 | 721 | |
total current liabilities | 141,338 | 107,612 | 137,889 | 20,100 | 43,776 | 54,610 | 40,665 | 3,146 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 141,338 | 107,612 | 137,889 | 20,100 | 43,776 | 54,610 | 40,665 | 3,146 |
net assets | 181,747 | 142,309 | 166,493 | 12,520 | 23,698 | 25,759 | 18,599 | 113 |
total shareholders funds | 181,747 | 142,309 | 166,493 | 12,520 | 23,698 | 25,759 | 18,599 | 113 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 717 | 157 | 192 | 234 | 285 | 348 | ||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | 85,095 | 82,658 | 11,591 | -15,123 | 8,960 | -11,839 | 24,016 | 1,204 |
Creditors | -6,130 | 2,344 | 2,126 | 1,660 | ||||
Accruals and Deferred Income | 38,338 | -32,830 | 115,663 | -25,336 | 43,776 | -40,665 | 39,944 | 721 |
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | 1,518 | 209 | ||||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -11,931 | -136,402 | 260,328 | -19,539 | 1,196 | 10,412 | 31,634 | 825 |
overdraft | -2,425 | 2,425 | ||||||
change in cash | -11,931 | -136,402 | 260,328 | -19,539 | 1,196 | 10,412 | 34,059 | -1,600 |
Perform a competitor analysis for build live know limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
BUILD LIVE KNOW LIMITED group structure
Build Live Know Limited has no subsidiary companies.
Ultimate parent company
BUILD LIVE KNOW LIMITED
09913605
Build Live Know Limited currently has 1 director, Ms Rita Ekwere serving since Dec 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Rita Ekwere | United Kingdom | 31 years | Dec 2015 | - | Director |
P&L
November 2023turnover
3.2m
+1536%
operating profit
45.1k
0%
gross margin
33.1%
-19.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
181.7k
+0.28%
total assets
323.1k
+0.29%
cash
136.5k
-0.08%
net assets
Total assets minus all liabilities
company number
09913605
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
101 new cavendish street, 1st floor south, london, W1W 6XH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to build live know limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUILD LIVE KNOW LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|