cloudesly service ltd

Live EstablishedSmallDeclining

cloudesly service ltd Company Information

Share CLOUDESLY SERVICE LTD

Company Number

09917380

Shareholders

e & r brown holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

79 park mansions, 141-149 knightsbridge, london, SW1X 7QU

Website

-

cloudesly service ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CLOUDESLY SERVICE LTD at £1.7m based on a Turnover of £875.7k and 1.91x industry multiple (adjusted for size and gross margin).

cloudesly service ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of CLOUDESLY SERVICE LTD at £1.6m based on an EBITDA of £310.7k and a 5.19x industry multiple (adjusted for size and gross margin).

cloudesly service ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CLOUDESLY SERVICE LTD at £1.5m based on Net Assets of £951.3k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cloudesly Service Ltd Overview

Cloudesly Service Ltd is a live company located in london, SW1X 7QU with a Companies House number of 09917380. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2015, it's largest shareholder is e & r brown holdings ltd with a 100% stake. Cloudesly Service Ltd is a established, small sized company, Pomanda has estimated its turnover at £875.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cloudesly Service Ltd Health Check

Pomanda's financial health check has awarded Cloudesly Service Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £875.7k, make it smaller than the average company (£1.8m)

£875.7k - Cloudesly Service Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.2%)

-6% - Cloudesly Service Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)

48.9% - Cloudesly Service Ltd

48.9% - Industry AVG

profitability

Profitability

an operating margin of 35.5% make it more profitable than the average company (14.2%)

35.5% - Cloudesly Service Ltd

14.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (5)

4 - Cloudesly Service Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Cloudesly Service Ltd

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.9k, this is equally as efficient (£247.4k)

£218.9k - Cloudesly Service Ltd

£247.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (31 days)

9 days - Cloudesly Service Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 271 days, this is slower than average (33 days)

271 days - Cloudesly Service Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cloudesly Service Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)

5 weeks - Cloudesly Service Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.1%, this is a similar level of debt than the average (72.4%)

73.1% - Cloudesly Service Ltd

72.4% - Industry AVG

CLOUDESLY SERVICE LTD financials

EXPORTms excel logo

Cloudesly Service Ltd's latest turnover from December 2023 is estimated at £875.7 thousand and the company has net assets of £951.3 thousand. According to their latest financial statements, we estimate that Cloudesly Service Ltd has 4 employees and maintains cash reserves of £41.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover875,703864,104678,5151,038,468374,143549,549718,298175,638
Other Income Or Grants
Cost Of Sales447,047443,620360,900543,815197,377279,824354,36085,178
Gross Profit428,656420,483317,615494,653176,767269,725363,93890,460
Admin Expenses117,98712,515-536,342513,771186,589162,997668,03184,207
Operating Profit310,669407,968853,957-19,118-9,822106,728-304,0936,253
Interest Payable172,861173,11365,49034,05337,682
Interest Receivable1,7241,019892513511922
Pre-Tax Profit139,532235,874788,557-53,146-47,369106,847-304,0716,253
Tax-34,883-44,816-149,826-20,301-1,250
Profit After Tax104,649191,058638,731-53,146-47,36986,546-304,0715,002
Dividends Paid
Retained Profit104,649191,058638,731-53,146-47,36986,546-304,0715,002
Employee Costs162,724155,273151,130218,74372,65171,10469,15434,487
Number Of Employees44462221
EBITDA*310,669407,968853,957-19,118-9,822106,728-304,0936,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets3,473,3083,473,3083,473,3084,738,2113,027,5563,005,0002,500,411516,434
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,473,3083,473,3083,473,3084,738,2113,027,5563,005,0002,500,411516,434
Stock & work in progress1,051,6511,196,1451,404,3021,091,3891,736,254
Trade Debtors22,21519,33891037,7626,9974,18018,294
Group Debtors
Misc Debtors80667747
Cash41,75223,93334,27536,88513,03022,9828,627
misc current assets
total current assets64,77343,3381,087,5831,270,7921,424,3291,118,5511,744,88118,294
total assets3,538,0813,516,6464,560,8916,009,0034,451,8854,123,5514,245,292534,728
Bank overdraft
Bank loan
Trade Creditors 332,250332,250236,250289,437870149,31840,82527,379
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities76,30787,304130,5347,50075,645
total current liabilities408,557419,554366,784289,4378,370149,318116,47027,379
loans1,524,2721,548,8092,095,6681,116,500
hp & lease commitments
Accruals and Deferred Income
other liabilities576,508624,1881,365,4025,625,2603,179,5633,779,4124,427,889502,347
provisions77,39577,39577,39577,39577,39577,395
total long term liabilities2,178,1752,250,3923,538,4655,702,6554,373,4583,856,8074,427,889502,347
total liabilities2,586,7322,669,9463,905,2495,992,0924,381,8284,006,1254,544,359529,726
net assets951,349846,700655,64216,91170,057117,426-299,0675,002
total shareholders funds951,349846,700655,64216,91170,057117,426-299,0675,002
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit310,669407,968853,957-19,118-9,822106,728-304,0936,253
Depreciation
Amortisation
Tax-34,883-44,816-149,826-20,301-1,250
Stock-1,051,651-144,494-208,157312,913-644,8651,736,254
Debtors3,61617,748-36,10530,7652,8174,180-18,29418,294
Creditors96,000-53,187288,567-148,448108,49313,44627,379
Accruals and Deferred Income-10,997-43,230130,534-7,5007,500-75,64575,645
Deferred Taxes & Provisions77,395
Cash flow from operations261,1731,449,825962,077439,341-466,500837,355-1,932,96214,088
Investing Activities
capital expenditure1,264,903-1,710,655-22,556-504,589-1,983,977-516,434
Change in Investments
cash flow from investments1,264,903-1,710,655-22,556-504,589-1,983,977-516,434
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-24,537-546,8592,095,668-1,116,5001,116,500
Hire Purchase and Lease Commitments
other long term liabilities-47,680-741,214-4,259,8582,445,697-599,849-648,4773,925,542502,347
share issue329,9472
interest-171,137-172,094-65,401-34,028-37,54711922
cash flow from financing-243,354-1,460,167-2,229,5911,295,169479,104-318,4113,925,566502,347
cash and cash equivalents
cash17,819-10,342-2,61023,855-9,95214,3558,627
overdraft
change in cash17,819-10,342-2,61023,855-9,95214,3558,627

cloudesly service ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cloudesly service ltd. Get real-time insights into cloudesly service ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cloudesly Service Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cloudesly service ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SW1X area or any other competitors across 12 key performance metrics.

cloudesly service ltd Ownership

CLOUDESLY SERVICE LTD group structure

Cloudesly Service Ltd has no subsidiary companies.

Ultimate parent company

2 parents

CLOUDESLY SERVICE LTD

09917380

CLOUDESLY SERVICE LTD Shareholders

e & r brown holdings ltd 100%

cloudesly service ltd directors

Cloudesly Service Ltd currently has 2 directors. The longest serving directors include Mr Emile Brown (Dec 2015) and Mr Rene Brown (May 2017).

officercountryagestartendrole
Mr Emile Brown42 years Dec 2015- Director
Mr Rene BrownEngland41 years May 2017- Director

P&L

December 2023

turnover

875.7k

+1%

operating profit

310.7k

0%

gross margin

49%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

951.3k

+0.12%

total assets

3.5m

+0.01%

cash

41.8k

+0.74%

net assets

Total assets minus all liabilities

cloudesly service ltd company details

company number

09917380

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41100 - Development of building projects

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

TAYLOR CROFT & WINDER LIMITED

auditor

-

address

79 park mansions, 141-149 knightsbridge, london, SW1X 7QU

Bank

-

Legal Advisor

-

cloudesly service ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cloudesly service ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

cloudesly service ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOUDESLY SERVICE LTD. This can take several minutes, an email will notify you when this has completed.

cloudesly service ltd Companies House Filings - See Documents

datedescriptionview/download