westbrook developments & investments limited

Live EstablishedSmallDeclining

westbrook developments & investments limited Company Information

Share WESTBROOK DEVELOPMENTS & INVESTMENTS LIMITED

Company Number

09918524

Directors

Benjamin Sharp

Neil Sharp

View All

Shareholders

neil sharp

benjamin sharp

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o a2g accountants, the courtyard, oakwood park busi, bishop thornton, harrogate, HG3 3BF

Website

-

westbrook developments & investments limited Estimated Valuation

£282.5k

Pomanda estimates the enterprise value of WESTBROOK DEVELOPMENTS & INVESTMENTS LIMITED at £282.5k based on a Turnover of £580.9k and 0.49x industry multiple (adjusted for size and gross margin).

westbrook developments & investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTBROOK DEVELOPMENTS & INVESTMENTS LIMITED at £0 based on an EBITDA of £-611 and a 3.84x industry multiple (adjusted for size and gross margin).

westbrook developments & investments limited Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of WESTBROOK DEVELOPMENTS & INVESTMENTS LIMITED at £5.9k based on Net Assets of £4.2k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Westbrook Developments & Investments Limited Overview

Westbrook Developments & Investments Limited is a live company located in bishop thornton, harrogate, HG3 3BF with a Companies House number of 09918524. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2015, it's largest shareholder is neil sharp with a 42% stake. Westbrook Developments & Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £580.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Westbrook Developments & Investments Limited Health Check

Pomanda's financial health check has awarded Westbrook Developments & Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £580.9k, make it smaller than the average company (£2.5m)

£580.9k - Westbrook Developments & Investments Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.8%)

-10% - Westbrook Developments & Investments Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Westbrook Developments & Investments Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (6.9%)

-0.1% - Westbrook Developments & Investments Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Westbrook Developments & Investments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Westbrook Developments & Investments Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.5k, this is equally as efficient (£290.5k)

£290.5k - Westbrook Developments & Investments Limited

£290.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Westbrook Developments & Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Westbrook Developments & Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Westbrook Developments & Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (12 weeks)

78 weeks - Westbrook Developments & Investments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65%, this is a lower level of debt than the average (73.6%)

65% - Westbrook Developments & Investments Limited

73.6% - Industry AVG

WESTBROOK DEVELOPMENTS & INVESTMENTS LIMITED financials

EXPORTms excel logo

Westbrook Developments & Investments Limited's latest turnover from December 2023 is estimated at £580.9 thousand and the company has net assets of £4.2 thousand. According to their latest financial statements, Westbrook Developments & Investments Limited has 2 employees and maintains cash reserves of £11.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover580,935555,474558,940786,885809,538
Other Income Or Grants
Cost Of Sales423,604407,426417,787578,756588,540
Gross Profit157,330148,048141,153208,130220,997
Admin Expenses157,942148,456141,182208,142221,0848758-4,930
Operating Profit-612-408-29-12-87-87-584,930
Interest Payable
Interest Receivable612408291287875815
Pre-Tax Profit4,945
Tax-989
Profit After Tax3,956
Dividends Paid
Retained Profit3,956
Employee Costs96,38792,29490,670133,197130,403
Number Of Employees22233
EBITDA*-612-408-29-12-87-87-584,930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors200200
Cash11,65611,65611,65611,65611,65611,65611,65611,689
misc current assets
total current assets11,85611,85611,65611,65611,65611,65611,65611,689
total assets11,85611,85611,65611,65611,65611,65611,65611,689
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,7007,7007,7007,7007,7007,7007,7007,733
total current liabilities7,7007,7007,7007,7007,7007,7007,7007,733
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities7,7007,7007,7007,7007,7007,7007,7007,733
net assets4,1564,1563,9563,9563,9563,9563,9563,956
total shareholders funds4,1564,1563,9563,9563,9563,9563,9563,956
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-612-408-29-12-87-87-584,930
Depreciation
Amortisation
Tax-989
Stock
Debtors200
Creditors
Accruals and Deferred Income-337,733
Deferred Taxes & Provisions
Cash flow from operations-612-608-29-12-87-87-9111,674
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest612408291287875815
cash flow from financing612608291287875815
cash and cash equivalents
cash-3311,689
overdraft
change in cash-3311,689

westbrook developments & investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westbrook developments & investments limited. Get real-time insights into westbrook developments & investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Westbrook Developments & Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for westbrook developments & investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HG3 area or any other competitors across 12 key performance metrics.

westbrook developments & investments limited Ownership

WESTBROOK DEVELOPMENTS & INVESTMENTS LIMITED group structure

Westbrook Developments & Investments Limited has no subsidiary companies.

Ultimate parent company

WESTBROOK DEVELOPMENTS & INVESTMENTS LIMITED

09918524

WESTBROOK DEVELOPMENTS & INVESTMENTS LIMITED Shareholders

neil sharp 42%
benjamin sharp 29%
thomas sharp 29%

westbrook developments & investments limited directors

Westbrook Developments & Investments Limited currently has 3 directors. The longest serving directors include Mr Benjamin Sharp (Dec 2015) and Mr Neil Sharp (Dec 2015).

officercountryagestartendrole
Mr Benjamin SharpEngland33 years Dec 2015- Director
Mr Neil SharpUnited Kingdom60 years Dec 2015- Director
Mr Thomas SharpUnited Kingdom34 years Dec 2015- Director

P&L

December 2023

turnover

580.9k

+5%

operating profit

-611.9

0%

gross margin

27.1%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.2k

0%

total assets

11.9k

0%

cash

11.7k

0%

net assets

Total assets minus all liabilities

westbrook developments & investments limited company details

company number

09918524

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

A2G ACCOUNTANTS LTD

auditor

-

address

c/o a2g accountants, the courtyard, oakwood park busi, bishop thornton, harrogate, HG3 3BF

Bank

-

Legal Advisor

-

westbrook developments & investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westbrook developments & investments limited.

westbrook developments & investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WESTBROOK DEVELOPMENTS & INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

westbrook developments & investments limited Companies House Filings - See Documents

datedescriptionview/download