a2o site services limited Company Information
Company Number
09919713
Website
www.a2ogroup.co.ukRegistered Address
pump house farm ongar road, brentwood, essex, CM15 0LA
Industry
Site preparation
Telephone
01277369555
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
a20 group limited 100%
a2o site services limited Estimated Valuation
Pomanda estimates the enterprise value of A2O SITE SERVICES LIMITED at £659.2k based on a Turnover of £2.6m and 0.25x industry multiple (adjusted for size and gross margin).
a2o site services limited Estimated Valuation
Pomanda estimates the enterprise value of A2O SITE SERVICES LIMITED at £842.2k based on an EBITDA of £264k and a 3.19x industry multiple (adjusted for size and gross margin).
a2o site services limited Estimated Valuation
Pomanda estimates the enterprise value of A2O SITE SERVICES LIMITED at £904.4k based on Net Assets of £438.8k and 2.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A2o Site Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A2o Site Services Limited Overview
A2o Site Services Limited is a live company located in essex, CM15 0LA with a Companies House number of 09919713. It operates in the site preparation sector, SIC Code 43120. Founded in December 2015, it's largest shareholder is a20 group limited with a 100% stake. A2o Site Services Limited is a young, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
A2o Site Services Limited Health Check
Pomanda's financial health check has awarded A2O Site Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £2.6m, make it smaller than the average company (£12.8m)
- A2o Site Services Limited
£12.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (7.1%)
- A2o Site Services Limited
7.1% - Industry AVG
Production
with a gross margin of 23.7%, this company has a comparable cost of product (23.7%)
- A2o Site Services Limited
23.7% - Industry AVG
Profitability
an operating margin of 10.2% make it more profitable than the average company (7.3%)
- A2o Site Services Limited
7.3% - Industry AVG
Employees
with 5 employees, this is below the industry average (35)
5 - A2o Site Services Limited
35 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- A2o Site Services Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £519k, this is more efficient (£230.7k)
- A2o Site Services Limited
£230.7k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (47 days)
- A2o Site Services Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (51 days)
- A2o Site Services Limited
51 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is more than average (3 days)
- A2o Site Services Limited
3 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (15 weeks)
27 weeks - A2o Site Services Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.9%, this is a similar level of debt than the average (64.5%)
65.9% - A2o Site Services Limited
64.5% - Industry AVG
a2o site services limited Credit Report and Business Information
A2o Site Services Limited Competitor Analysis
Perform a competitor analysis for a2o site services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a2o site services limited Ownership
A2O SITE SERVICES LIMITED group structure
A2O Site Services Limited has no subsidiary companies.
a2o site services limited directors
A2O Site Services Limited currently has 2 directors. The longest serving directors include Mr Timothy Gray (Dec 2015) and Mr Daniel Yardy (Dec 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Gray | England | 42 years | Dec 2015 | - | Director |
Mr Daniel Yardy | England | 46 years | Dec 2015 | - | Director |
A2O SITE SERVICES LIMITED financials
A2O Site Services Limited's latest turnover from December 2022 is estimated at £2.6 million and the company has net assets of £438.8 thousand. According to their latest financial statements, A2O Site Services Limited has 5 employees and maintains cash reserves of £453.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 5 | 5 | 5 | 5 | 5 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 38,782 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 444,905 | 212,461 | 190,455 | 96,465 | 56,344 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 348,555 | 509,597 | 233,870 | 203,928 | 218,729 | 423 | 1,000 |
Cash | 453,409 | 188,700 | 282,134 | 100,443 | 12,492 | 5,979 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,285,651 | 910,758 | 706,459 | 400,836 | 287,565 | 6,402 | 1,000 |
total assets | 1,285,651 | 910,758 | 706,459 | 400,836 | 287,565 | 6,402 | 1,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 448,328 | 420,201 | 251,003 | 209,940 | 239,958 | 0 | 0 |
Group/Directors Accounts | 158,062 | 203,902 | 299,011 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 240,431 | 70,731 | 86,113 | 130,936 | 34,216 | 5,362 | 0 |
total current liabilities | 846,821 | 694,834 | 636,127 | 340,876 | 274,174 | 5,362 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 846,821 | 694,834 | 636,127 | 340,876 | 274,174 | 5,362 | 0 |
net assets | 438,830 | 215,924 | 70,332 | 59,960 | 13,391 | 1,040 | 1,000 |
total shareholders funds | 438,830 | 215,924 | 70,332 | 59,960 | 13,391 | 1,040 | 1,000 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 38,782 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 71,402 | 297,733 | 123,932 | 25,320 | 274,650 | -577 | 1,000 |
Creditors | 28,127 | 169,198 | 41,063 | -30,018 | 239,958 | 0 | 0 |
Accruals and Deferred Income | 169,700 | -15,382 | -44,823 | 96,720 | 28,854 | 5,362 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -45,840 | -95,109 | 299,011 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 264,709 | -93,434 | 181,691 | 87,951 | 6,513 | 5,979 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 264,709 | -93,434 | 181,691 | 87,951 | 6,513 | 5,979 | 0 |
P&L
December 2022turnover
2.6m
+61%
operating profit
264k
0%
gross margin
23.8%
+4.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
438.8k
+1.03%
total assets
1.3m
+0.41%
cash
453.4k
+1.4%
net assets
Total assets minus all liabilities
a2o site services limited company details
company number
09919713
Type
Private limited with Share Capital
industry
43120 - Site preparation
incorporation date
December 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
pump house farm ongar road, brentwood, essex, CM15 0LA
last accounts submitted
December 2022
a2o site services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a2o site services limited.
a2o site services limited Companies House Filings - See Documents
date | description | view/download |
---|