a2o site services limited

5

a2o site services limited Company Information

Share A2O SITE SERVICES LIMITED
Live 
YoungSmallRapid

Company Number

09919713

Registered Address

pump house farm ongar road, brentwood, essex, CM15 0LA

Industry

Site preparation

 

Telephone

01277369555

Next Accounts Due

September 2024

Group Structure

View All

Directors

Timothy Gray8 Years

Daniel Yardy8 Years

Shareholders

a20 group limited 100%

a2o site services limited Estimated Valuation

£659.2k

Pomanda estimates the enterprise value of A2O SITE SERVICES LIMITED at £659.2k based on a Turnover of £2.6m and 0.25x industry multiple (adjusted for size and gross margin).

a2o site services limited Estimated Valuation

£842.2k

Pomanda estimates the enterprise value of A2O SITE SERVICES LIMITED at £842.2k based on an EBITDA of £264k and a 3.19x industry multiple (adjusted for size and gross margin).

a2o site services limited Estimated Valuation

£904.4k

Pomanda estimates the enterprise value of A2O SITE SERVICES LIMITED at £904.4k based on Net Assets of £438.8k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A2o Site Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A2o Site Services Limited Overview

A2o Site Services Limited is a live company located in essex, CM15 0LA with a Companies House number of 09919713. It operates in the site preparation sector, SIC Code 43120. Founded in December 2015, it's largest shareholder is a20 group limited with a 100% stake. A2o Site Services Limited is a young, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A2o Site Services Limited Health Check

Pomanda's financial health check has awarded A2O Site Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£12.8m)

£2.6m - A2o Site Services Limited

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (7.1%)

32% - A2o Site Services Limited

7.1% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a comparable cost of product (23.7%)

23.7% - A2o Site Services Limited

23.7% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it more profitable than the average company (7.3%)

10.2% - A2o Site Services Limited

7.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (35)

5 - A2o Site Services Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - A2o Site Services Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £519k, this is more efficient (£230.7k)

£519k - A2o Site Services Limited

£230.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (47 days)

62 days - A2o Site Services Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (51 days)

82 days - A2o Site Services Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is more than average (3 days)

7 days - A2o Site Services Limited

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (15 weeks)

27 weeks - A2o Site Services Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.9%, this is a similar level of debt than the average (64.5%)

65.9% - A2o Site Services Limited

64.5% - Industry AVG

a2o site services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a2o site services limited. Get real-time insights into a2o site services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A2o Site Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a2o site services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a2o site services limited Ownership

A2O SITE SERVICES LIMITED group structure

A2O Site Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

A2O SITE SERVICES LIMITED

09919713

A2O SITE SERVICES LIMITED Shareholders

a20 group limited 100%

a2o site services limited directors

A2O Site Services Limited currently has 2 directors. The longest serving directors include Mr Timothy Gray (Dec 2015) and Mr Daniel Yardy (Dec 2015).

officercountryagestartendrole
Mr Timothy GrayEngland42 years Dec 2015- Director
Mr Daniel YardyEngland46 years Dec 2015- Director

A2O SITE SERVICES LIMITED financials

EXPORTms excel logo

A2O Site Services Limited's latest turnover from December 2022 is estimated at £2.6 million and the company has net assets of £438.8 thousand. According to their latest financial statements, A2O Site Services Limited has 5 employees and maintains cash reserves of £453.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover2,595,2271,616,3411,353,8761,140,720913,508391,699373,929
Other Income Or Grants0000000
Cost Of Sales1,979,5941,249,099986,903798,418643,916279,059281,576
Gross Profit615,633367,243366,974342,302269,592112,64092,353
Admin Expenses351,677188,088354,360285,233254,413112,60692,353
Operating Profit263,956179,15512,61457,06915,179340
Interest Payable0000000
Interest Receivable11,23758919142469150
Pre-Tax Profit275,193179,74312,80557,49315,248490
Tax-52,287-34,151-2,433-10,924-2,897-90
Profit After Tax222,906145,59210,37246,56912,351400
Dividends Paid0000000
Retained Profit222,906145,59210,37246,56912,351400
Employee Costs230,632207,502220,871211,687200,01175,78469,962
Number Of Employees5555522
EBITDA*263,956179,15512,61457,06915,179340

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress38,782000000
Trade Debtors444,905212,461190,45596,46556,34400
Group Debtors0000000
Misc Debtors348,555509,597233,870203,928218,7294231,000
Cash453,409188,700282,134100,44312,4925,9790
misc current assets0000000
total current assets1,285,651910,758706,459400,836287,5656,4021,000
total assets1,285,651910,758706,459400,836287,5656,4021,000
Bank overdraft0000000
Bank loan0000000
Trade Creditors 448,328420,201251,003209,940239,95800
Group/Directors Accounts158,062203,902299,0110000
other short term finances0000000
hp & lease commitments0000000
other current liabilities240,43170,73186,113130,93634,2165,3620
total current liabilities846,821694,834636,127340,876274,1745,3620
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities846,821694,834636,127340,876274,1745,3620
net assets438,830215,92470,33259,96013,3911,0401,000
total shareholders funds438,830215,92470,33259,96013,3911,0401,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit263,956179,15512,61457,06915,179340
Depreciation0000000
Amortisation0000000
Tax-52,287-34,151-2,433-10,924-2,897-90
Stock38,782000000
Debtors71,402297,733123,93225,320274,650-5771,000
Creditors28,127169,19841,063-30,018239,95800
Accruals and Deferred Income169,700-15,382-44,82396,72028,8545,3620
Deferred Taxes & Provisions0000000
Cash flow from operations299,3121,087-117,51187,5276,4445,964-1,000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts-45,840-95,109299,0110000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001,000
interest11,23758919142469150
cash flow from financing-34,603-94,520299,20242469151,000
cash and cash equivalents
cash264,709-93,434181,69187,9516,5135,9790
overdraft0000000
change in cash264,709-93,434181,69187,9516,5135,9790

P&L

December 2022

turnover

2.6m

+61%

operating profit

264k

0%

gross margin

23.8%

+4.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

438.8k

+1.03%

total assets

1.3m

+0.41%

cash

453.4k

+1.4%

net assets

Total assets minus all liabilities

a2o site services limited company details

company number

09919713

Type

Private limited with Share Capital

industry

43120 - Site preparation

incorporation date

December 2015

age

9

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

pump house farm ongar road, brentwood, essex, CM15 0LA

last accounts submitted

December 2022

a2o site services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a2o site services limited.

charges

a2o site services limited Companies House Filings - See Documents

datedescriptionview/download