numbaninja ltd

Live YoungMicroHealthy

numbaninja ltd Company Information

Share NUMBANINJA LTD

Company Number

09949517

Shareholders

prue deane

simon deane

Group Structure

View All

Industry

Dormant Company

 

Registered Address

southernhay lodge, barnfield crescent, exeter, EX1 1QT

Website

-

numbaninja ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NUMBANINJA LTD at £0 based on a Turnover of £390.2k and 0x industry multiple (adjusted for size and gross margin).

numbaninja ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NUMBANINJA LTD at £0 based on an EBITDA of £-626 and a 1.79x industry multiple (adjusted for size and gross margin).

numbaninja ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NUMBANINJA LTD at £0 based on Net Assets of £-24.8k and 0.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Numbaninja Ltd Overview

Numbaninja Ltd is a live company located in exeter, EX1 1QT with a Companies House number of 09949517. It operates in the dormant company sector, SIC Code 99999. Founded in January 2016, it's largest shareholder is prue deane with a 50% stake. Numbaninja Ltd is a young, micro sized company, Pomanda has estimated its turnover at £390.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Numbaninja Ltd Health Check

Pomanda's financial health check has awarded Numbaninja Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £390.2k, make it smaller than the average company (£8.8m)

£390.2k - Numbaninja Ltd

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.7%)

8% - Numbaninja Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a comparable cost of product (31.9%)

31.9% - Numbaninja Ltd

31.9% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (4.5%)

-0.2% - Numbaninja Ltd

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (60)

2 - Numbaninja Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Numbaninja Ltd

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.1k, this is equally as efficient (£195.1k)

£195.1k - Numbaninja Ltd

£195.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Numbaninja Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Numbaninja Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Numbaninja Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Numbaninja Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 248130%, this is a higher level of debt than the average (72.6%)

248130% - Numbaninja Ltd

72.6% - Industry AVG

NUMBANINJA LTD financials

EXPORTms excel logo

Numbaninja Ltd's latest turnover from December 2023 is estimated at £390.2 thousand and the company has net assets of -£24.8 thousand. According to their latest financial statements, Numbaninja Ltd has 2 employees and maintains cash reserves of £9 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover390,165324,043292,538311,600321,696316,258290,903298,977
Other Income Or Grants00000000
Cost Of Sales265,669221,239198,505218,500226,241223,845202,099207,066
Gross Profit124,496102,80494,03393,10095,45592,41388,80491,911
Admin Expenses125,123104,33194,96492,35498,67897,56395,68698,985
Operating Profit-627-1,527-931746-3,223-5,150-6,882-7,074
Interest Payable00000000
Interest Receivable23000000
Pre-Tax Profit-625-1,524-931746-3,223-5,150-6,882-7,074
Tax000-1420000
Profit After Tax-625-1,524-931604-3,223-5,150-6,882-7,074
Dividends Paid00000000
Retained Profit-625-1,524-931604-3,223-5,150-6,882-7,074
Employee Costs82,65475,35472,22271,38770,09167,77465,60863,435
Number Of Employees22222222
EBITDA*-627-1,527-9313,170-799-2,726-4,458-4,650

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets00000000
Intangible Assets11112,4254,8497,2739,697
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets11112,4254,8497,2739,697
Stock & work in progress00000000
Trade Debtors00000000
Group Debtors00000000
Misc Debtors00000000
Cash95110000000
misc current assets00000000
total current assets95110000000
total assets105210112,4254,8497,2739,697
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities24,81324,23022,75521,72424,75223,95321,22716,769
total current liabilities24,81324,23022,75521,72424,75223,95321,22716,769
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities24,81324,23022,75521,72424,75223,95321,22716,769
net assets-24,803-24,178-22,654-21,723-22,327-19,104-13,954-7,072
total shareholders funds-24,803-24,178-22,654-21,723-22,327-19,104-13,954-7,072
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-627-1,527-931746-3,223-5,150-6,882-7,074
Depreciation00000000
Amortisation0002,4242,4242,4242,4242,424
Tax000-1420000
Stock00000000
Debtors00000000
Creditors00000000
Accruals and Deferred Income5831,4751,031-3,0287992,7264,45816,769
Deferred Taxes & Provisions00000000
Cash flow from operations-44-52100000012,119
Investing Activities
capital expenditure0000000-12,121
Change in Investments00000000
cash flow from investments0000000-12,121
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000002
interest23000000
cash flow from financing23000002
cash and cash equivalents
cash-42-4910000000
overdraft00000000
change in cash-42-4910000000

numbaninja ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for numbaninja ltd. Get real-time insights into numbaninja ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Numbaninja Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for numbaninja ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in EX1 area or any other competitors across 12 key performance metrics.

numbaninja ltd Ownership

NUMBANINJA LTD group structure

Numbaninja Ltd has no subsidiary companies.

Ultimate parent company

NUMBANINJA LTD

09949517

NUMBANINJA LTD Shareholders

prue deane 50%
simon deane 50%

numbaninja ltd directors

Numbaninja Ltd currently has 2 directors. The longest serving directors include Mrs Prudence Deane (Jan 2016) and Mr Simon Deane (Jan 2016).

officercountryagestartendrole
Mrs Prudence DeaneEngland65 years Jan 2016- Director
Mr Simon Deane69 years Jan 2016- Director

P&L

December 2023

turnover

390.2k

+20%

operating profit

-626.6

0%

gross margin

32%

+0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-24.8k

+0.03%

total assets

10

-0.81%

cash

9

-0.82%

net assets

Total assets minus all liabilities

numbaninja ltd company details

company number

09949517

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BUSH & CO LIMITED

auditor

-

address

southernhay lodge, barnfield crescent, exeter, EX1 1QT

Bank

-

Legal Advisor

-

numbaninja ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to numbaninja ltd.

numbaninja ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NUMBANINJA LTD. This can take several minutes, an email will notify you when this has completed.

numbaninja ltd Companies House Filings - See Documents

datedescriptionview/download