Pomanda estimates the enterprise value of MAJUBA (STROUD) LIMITED at £741 based on a Turnover of £2.5k and 0.3x industry multiple (adjusted for size and gross margin).
majuba (stroud) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAJUBA (STROUD) LIMITED at £0 based on an EBITDA of £-16.8k and a 2.38x industry multiple (adjusted for size and gross margin).
majuba (stroud) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MAJUBA (STROUD) LIMITED at £0 based on Net Assets of £-3.3k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Majuba (stroud) LimitedOverview
Majuba (stroud) Limited is a live company located in calne, SN11 9PT with a Companies House number of 09960992. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in January 2016, it's largest shareholder is
jason miles
with a 55% stake. Majuba (stroud) Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£2.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Majuba (Stroud) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £2.5k, make it smaller than the average company (£10.4m)
£2.5k - Majuba (stroud) Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -84%, show it is growing at a slower rate (7.2%)
-84% - Majuba (stroud) Limited
7.2% - Industry AVG
Production
with a gross margin of 23.3%, this company has a higher cost of product (29.6%)
23.3% - Majuba (stroud) Limited
29.6% - Industry AVG
Profitability
an operating margin of -682.9% make it less profitable than the average company (3.8%)
-682.9% - Majuba (stroud) Limited
3.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (61)
1 - Majuba (stroud) Limited
61 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
£37.5k - Majuba (stroud) Limited
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.5k, this is less efficient (£143.2k)
£2.5k - Majuba (stroud) Limited
£143.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Majuba (stroud) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (56 days)
138 days - Majuba (stroud) Limited
56 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Majuba (stroud) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Majuba (stroud) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 118.2%, this is a higher level of debt than the average (66.8%)
118.2% - Majuba (stroud) Limited
66.8% - Industry AVG
MAJUBA (STROUD) LIMITED financials
EXPORT
Majuba (Stroud) Limited's latest turnover from March 2024 is estimated at £2.5 thousand and the company has net assets of -£3.3 thousand. According to their latest financial statements, we estimate that Majuba (Stroud) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Turnover
2,464
119,371
375,290
567,070
375,801
381,313
334,216
177,261
Other Income Or Grants
Cost Of Sales
1,889
93,073
291,642
450,154
288,908
292,858
249,932
130,648
Gross Profit
575
26,298
83,648
116,916
86,893
88,455
84,284
46,613
Admin Expenses
17,398
43,403
38,625
96,509
90,661
89,294
93,445
55,193
Operating Profit
-16,823
-17,105
45,023
20,407
-3,768
-839
-9,161
-8,580
Interest Payable
Interest Receivable
Pre-Tax Profit
-16,823
-17,105
45,023
20,407
-3,768
-839
-9,161
-8,580
Tax
-8,554
-3,877
Profit After Tax
-16,823
-17,105
36,469
16,530
-3,768
-839
-9,161
-8,580
Dividends Paid
Retained Profit
-16,823
-17,105
36,469
16,530
-3,768
-839
-9,161
-8,580
Employee Costs
37,462
73,475
103,966
102,075
105,589
102,789
97,325
63,910
Number Of Employees
1
2
3
3
3
3
3
2
EBITDA*
-16,823
-17,105
45,023
20,407
-3,768
-839
-9,161
-8,580
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Tangible Assets
18,000
48,790
59,487
37,361
34,998
41,998
47,998
53,998
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
18,000
48,790
59,487
37,361
34,998
41,998
47,998
53,998
Stock & work in progress
Trade Debtors
122,519
156,281
90,334
79,869
70,796
29,122
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
122,519
156,281
90,334
79,869
70,796
29,122
total assets
18,000
48,790
182,006
193,642
125,332
121,867
118,794
83,120
Bank overdraft
Bank loan
Trade Creditors
715
9,461
108,464
199,460
147,680
140,447
136,535
91,700
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
715
9,461
108,464
199,460
147,680
140,447
136,535
91,700
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
20,562
25,783
42,891
provisions
total long term liabilities
20,562
25,783
42,891
total liabilities
21,277
35,244
151,355
199,460
147,680
140,447
136,535
91,700
net assets
-3,277
13,546
30,651
-5,818
-22,348
-18,580
-17,741
-8,580
total shareholders funds
-3,277
13,546
30,651
-5,818
-22,348
-18,580
-17,741
-8,580
Mar 2024
Mar 2023
Mar 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Operating Activities
Operating Profit
-16,823
-17,105
45,023
20,407
-3,768
-839
-9,161
-8,580
Depreciation
Amortisation
Tax
-8,554
-3,877
Stock
Debtors
-122,519
-33,762
65,947
10,465
9,073
41,674
29,122
Creditors
-8,746
-99,003
-90,996
51,780
7,233
3,912
44,835
91,700
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-25,569
6,411
-20,765
2,363
-7,000
-6,000
-6,000
53,998
Investing Activities
capital expenditure
30,790
10,697
-22,126
-2,363
7,000
6,000
6,000
-53,998
Change in Investments
cash flow from investments
30,790
10,697
-22,126
-2,363
7,000
6,000
6,000
-53,998
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,221
-17,108
42,891
share issue
interest
cash flow from financing
-5,221
-17,108
42,891
cash and cash equivalents
cash
overdraft
change in cash
majuba (stroud) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for majuba (stroud) limited. Get real-time insights into majuba (stroud) limited's credit score, group structure and payment trends.
Perform a competitor analysis for majuba (stroud) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SN11 area or any other competitors across 12 key performance metrics.
majuba (stroud) limited Ownership
MAJUBA (STROUD) LIMITED group structure
Majuba (Stroud) Limited has no subsidiary companies.
Ultimate parent company
MAJUBA (STROUD) LIMITED
09960992
MAJUBA (STROUD) LIMITED Shareholders
The largest shareholders in Majuba (Stroud) Limited include Jason Miles and Sarah Miles.
jason miles
55%
sarah miles
35%
philip gurnhill
10%
majuba (stroud) limited directors
Majuba (Stroud) Limited currently has 2 directors.
The longest serving directors include
Mr Jason Miles (Jan 2016) and
Mr Jake Fortune (Jan 2023).
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 4, 28-30 calne business cen, harris road, calne, wiltshire, SN11 9PT
Bank
-
Legal Advisor
-
majuba (stroud) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to majuba (stroud) limited.
majuba (stroud) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAJUBA (STROUD) LIMITED. This can take several minutes, an email will notify you when this has completed.
majuba (stroud) limitedCompanies House Filings - See Documents
