Pomanda estimates the enterprise value of BRYANT PARK CONSULTING LIMITED at £84.7k based on a Turnover of £153.8k and 0.55x industry multiple (adjusted for size and gross margin).
bryant park consulting limitedEstimated Valuation
£30.9k
Pomanda estimates the enterprise value of BRYANT PARK CONSULTING LIMITED at £30.9k based on an EBITDA of £7.7k and a 4.03x industry multiple (adjusted for size and gross margin).
bryant park consulting limitedEstimated Valuation
£45.6k
Pomanda estimates the enterprise value of BRYANT PARK CONSULTING LIMITED at £45.6k based on Net Assets of £21.4k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bryant Park Consulting LimitedOverview
Bryant Park Consulting Limited is a live company located in london, EC2A 4NE with a Companies House number of 09968179. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2016, it's largest shareholder is
ms deirdre o'sullivan
with a 50% stake. Bryant Park Consulting Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£153.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Bryant Park Consulting Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
1 Strong
5 Regular
2 Weak
Size
annual sales of £153.8k, make it smaller than the average company (£4m)
£153.8k - Bryant Park Consulting Limited
£4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Bryant Park Consulting Limited
- - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
38.4% - Bryant Park Consulting Limited
38.4% - Industry AVG
Profitability
an operating margin of 4.9% make it as profitable than the average company (5.6%)
4.9% - Bryant Park Consulting Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Bryant Park Consulting Limited
24 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
£49.8k - Bryant Park Consulting Limited
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £153.8k, this is equally as efficient (£153.8k)
£153.8k - Bryant Park Consulting Limited
£153.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bryant Park Consulting Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bryant Park Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bryant Park Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 106 weeks, this is more cash available to meet short term requirements (24 weeks)
106 weeks - Bryant Park Consulting Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.1%, this is a similar level of debt than the average (60.4%)
59.1% - Bryant Park Consulting Limited
60.4% - Industry AVG
BRYANT PARK CONSULTING LIMITED financials
EXPORT
Bryant Park Consulting Limited's latest turnover from January 2024 is estimated at £153.8 thousand and the company has net assets of £21.4 thousand. According to their latest financial statements, Bryant Park Consulting Limited has 1 employee and maintains cash reserves of £30.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Turnover
153,775
149,570
74,495
147,290
121,209
123,299
Other Income Or Grants
Cost Of Sales
94,757
91,644
3,696
91,794
75,325
75,335
Gross Profit
59,018
57,926
70,799
55,496
45,885
47,964
Admin Expenses
51,498
64,510
66,550
-4,898
20,937
45,812
71,558
-4,908
Operating Profit
7,520
-6,584
4,249
4,898
-20,937
9,684
-25,673
52,872
Interest Payable
3,469
3,879
561
1,525
Interest Receivable
1,456
1,529
30,000
4
98
151
236
96
Pre-Tax Profit
5,508
-8,934
33,688
3,377
-20,839
9,835
-25,437
52,969
Tax
-1,377
-6,401
-642
-1,869
-10,594
Profit After Tax
4,131
-8,934
27,287
2,735
-20,839
7,966
-25,437
42,375
Dividends Paid
Retained Profit
4,131
-8,934
27,287
2,735
-20,839
7,966
-25,437
42,375
Employee Costs
49,849
47,412
45,074
81,642
77,353
76,997
Number Of Employees
1
1
1
2
2
2
EBITDA*
7,671
-6,584
4,249
4,898
-20,937
9,684
-25,673
52,872
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Tangible Assets
857
Intangible Assets
Investments & Other
1
1
1
1
1
18,247
16,047
Debtors (Due After 1 year)
Total Fixed Assets
858
1
1
1
1
18,247
16,047
Stock & work in progress
Trade Debtors
1,600
2,000
Group Debtors
Misc Debtors
20,894
35,846
18,845
53,473
2,573
2,573
8,992
5,100
Cash
30,565
24,918
62,453
4,315
2,927
23,128
17,135
77,182
misc current assets
1
total current assets
51,459
60,764
81,299
57,788
5,500
25,701
27,727
84,282
total assets
52,317
60,765
81,300
57,789
5,501
43,948
43,774
84,282
Bank overdraft
10,000
10,000
4,167
50,000
Bank loan
Trade Creditors
1,320
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
4,937
7,679
9,279
889
1,336
17,624
26,736
36,307
total current liabilities
14,937
17,679
13,446
50,889
1,336
18,944
26,736
36,307
loans
15,833
25,833
41,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
5,500
provisions
163
total long term liabilities
15,996
25,833
41,667
5,500
total liabilities
30,933
43,512
55,113
50,889
1,336
18,944
26,736
41,807
net assets
21,384
17,253
26,187
6,900
4,165
25,004
17,038
42,475
total shareholders funds
21,384
17,253
26,187
6,900
4,165
25,004
17,038
42,475
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Operating Activities
Operating Profit
7,520
-6,584
4,249
4,898
-20,937
9,684
-25,673
52,872
Depreciation
151
Amortisation
Tax
-1,377
-6,401
-642
-1,869
-10,594
Stock
Debtors
-14,952
17,001
-34,628
50,900
-8,019
3,492
7,100
Creditors
-1,320
1,320
Accruals and Deferred Income
-2,742
-1,600
8,390
-447
-16,288
-9,112
-9,571
36,307
Deferred Taxes & Provisions
163
Cash flow from operations
18,667
-25,185
40,866
-47,091
-38,545
8,042
-38,736
71,485
Investing Activities
capital expenditure
-1,008
Change in Investments
-18,246
2,200
16,047
cash flow from investments
-1,008
18,246
-2,200
-16,047
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-10,000
-15,834
41,667
Hire Purchase and Lease Commitments
other long term liabilities
-5,500
5,500
share issue
-8,000
100
interest
-2,013
-2,350
29,439
-1,521
98
151
236
96
cash flow from financing
-12,013
-18,184
63,106
-1,521
98
151
-5,264
5,696
cash and cash equivalents
cash
5,647
-37,535
58,138
1,388
-20,201
5,993
-60,047
77,182
overdraft
5,833
-45,833
50,000
change in cash
5,647
-43,368
103,971
-48,612
-20,201
5,993
-60,047
77,182
bryant park consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bryant park consulting limited. Get real-time insights into bryant park consulting limited's credit score, group structure and payment trends.
Bryant Park Consulting Limited Competitor Analysis
Perform a competitor analysis for bryant park consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
bryant park consulting limited Ownership
BRYANT PARK CONSULTING LIMITED group structure
Bryant Park Consulting Limited has no subsidiary companies.
Ultimate parent company
BRYANT PARK CONSULTING LIMITED
09968179
BRYANT PARK CONSULTING LIMITED Shareholders
The largest shareholders in Bryant Park Consulting Limited include Ms Deirdre O'Sullivan and Mr Richard James Carter.
ms deirdre o'sullivan
50%
mr richard james carter
50%
bryant park consulting limited directors
Bryant Park Consulting Limited currently has 1 director, Mr Richard Carter serving since Jan 2016.
82990 - Other business support service activities n.e.c.
incorporation date
January 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
86-90 paul street, london, EC2A 4NE
Bank
-
Legal Advisor
-
bryant park consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bryant park consulting limited.
bryant park consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRYANT PARK CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
bryant park consulting limitedCompanies House Filings - See Documents
