rockfords production & management ltd

Live YoungMicroDeclining

rockfords production & management ltd Company Information

Share ROCKFORDS PRODUCTION & MANAGEMENT LTD

Company Number

09972880

Shareholders

crockford barnaby

Group Structure

View All

Industry

Operation of arts facilities

 

Registered Address

31 penrhyn avenue, london, E17 5DA

Website

-

rockfords production & management ltd Estimated Valuation

£26.9k

Pomanda estimates the enterprise value of ROCKFORDS PRODUCTION & MANAGEMENT LTD at £26.9k based on a Turnover of £46.7k and 0.58x industry multiple (adjusted for size and gross margin).

rockfords production & management ltd Estimated Valuation

£396.5k

Pomanda estimates the enterprise value of ROCKFORDS PRODUCTION & MANAGEMENT LTD at £396.5k based on an EBITDA of £55.2k and a 7.18x industry multiple (adjusted for size and gross margin).

rockfords production & management ltd Estimated Valuation

£89.9k

Pomanda estimates the enterprise value of ROCKFORDS PRODUCTION & MANAGEMENT LTD at £89.9k based on Net Assets of £78.7k and 1.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rockfords Production & Management Ltd Overview

Rockfords Production & Management Ltd is a live company located in london, E17 5DA with a Companies House number of 09972880. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in January 2016, it's largest shareholder is crockford barnaby with a 100% stake. Rockfords Production & Management Ltd is a young, micro sized company, Pomanda has estimated its turnover at £46.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rockfords Production & Management Ltd Health Check

Pomanda's financial health check has awarded Rockfords Production & Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £46.7k, make it smaller than the average company (£437.8k)

£46.7k - Rockfords Production & Management Ltd

£437.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -74%, show it is growing at a slower rate (4.6%)

-74% - Rockfords Production & Management Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 56.1%, this company has a comparable cost of product (56.1%)

56.1% - Rockfords Production & Management Ltd

56.1% - Industry AVG

profitability

Profitability

an operating margin of 117.7% make it more profitable than the average company (1.2%)

117.7% - Rockfords Production & Management Ltd

1.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Rockfords Production & Management Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)

£21.1k - Rockfords Production & Management Ltd

£21.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.7k, this is equally as efficient (£54.3k)

£46.7k - Rockfords Production & Management Ltd

£54.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rockfords Production & Management Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (39 days)

4 days - Rockfords Production & Management Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rockfords Production & Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 177 weeks, this is more cash available to meet short term requirements (95 weeks)

177 weeks - Rockfords Production & Management Ltd

95 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.1%, this is a higher level of debt than the average (23.7%)

29.1% - Rockfords Production & Management Ltd

23.7% - Industry AVG

ROCKFORDS PRODUCTION & MANAGEMENT LTD financials

EXPORTms excel logo

Rockfords Production & Management Ltd's latest turnover from January 2024 is estimated at £46.7 thousand and the company has net assets of £78.7 thousand. According to their latest financial statements, Rockfords Production & Management Ltd has 1 employee and maintains cash reserves of £110.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover46,71552,15248,0712,674,2641,824,991770,65744,92028,697
Other Income Or Grants
Cost Of Sales20,51019,93618,9881,007,497670,242294,48018,18712,139
Gross Profit26,20432,21629,0841,666,7681,154,749476,17726,73316,558
Admin Expenses-28,75828,15129,5311,667,0331,155,014471,8616,8455,061
Operating Profit54,9624,065-447-265-2654,31619,88811,497
Interest Payable
Interest Receivable4,8442,4668326731166
Pre-Tax Profit59,8056,531-364-265-2654,58320,19911,564
Tax-14,951-1,241-871-3,838-2,313
Profit After Tax44,8545,290-364-265-2653,71216,3619,251
Dividends Paid
Retained Profit44,8545,290-364-265-2653,71216,3619,251
Employee Costs21,05720,08120,0141,028,173667,91418,59019,10918,759
Number Of Employees1115436111
EBITDA*55,2484,065-447-265-2654,31619,88811,497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets85884169254
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets85884169254
Stock & work in progress
Trade Debtors66,51266,51266,512810810
Group Debtors
Misc Debtors
Cash110,12274,39766,51271,08553,154
misc current assets
total current assets110,12274,39766,51266,51266,51266,51271,89553,964
total assets110,98074,39766,51266,59666,68166,76671,89553,964
Bank overdraft
Bank loan
Trade Creditors 27037,80237,62237,442
Group/Directors Accounts38,72039,362
other short term finances
hp & lease commitments
other current liabilities32,03640,57737,9827,4635,251
total current liabilities32,30640,57737,98237,80237,62237,44246,18344,613
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities32,30640,57737,98237,80237,62237,44246,18344,613
net assets78,67433,82028,53028,79429,05929,32425,7129,351
total shareholders funds78,67433,82028,53028,79429,05929,32425,7129,351
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit54,9624,065-447-265-2654,31619,88811,497
Depreciation286
Amortisation
Tax-14,951-1,241-871-3,838-2,313
Stock
Debtors-66,51265,702810
Creditors270-37,80218018037,442
Accruals and Deferred Income-8,5412,59537,982-7,4632,2125,251
Deferred Taxes & Provisions
Cash flow from operations32,0265,41966,245-85-85-32,27818,26213,625
Investing Activities
capital expenditure-1,144848585-254
Change in Investments
cash flow from investments-1,144848585-254
Financing Activities
Bank loans
Group/Directors Accounts-38,720-64239,362
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest4,8442,4668326731166
cash flow from financing4,8442,466183-38,553-33139,528
cash and cash equivalents
cash35,7257,88566,512-71,08517,93153,154
overdraft
change in cash35,7257,88566,512-71,08517,93153,154

rockfords production & management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rockfords production & management ltd. Get real-time insights into rockfords production & management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rockfords Production & Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rockfords production & management ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.

rockfords production & management ltd Ownership

ROCKFORDS PRODUCTION & MANAGEMENT LTD group structure

Rockfords Production & Management Ltd has no subsidiary companies.

Ultimate parent company

ROCKFORDS PRODUCTION & MANAGEMENT LTD

09972880

ROCKFORDS PRODUCTION & MANAGEMENT LTD Shareholders

crockford barnaby 100%

rockfords production & management ltd directors

Rockfords Production & Management Ltd currently has 1 director, Mr Barnaby Crockford serving since Jan 2016.

officercountryagestartendrole
Mr Barnaby CrockfordEngland55 years Jan 2016- Director

P&L

January 2024

turnover

46.7k

-10%

operating profit

55k

0%

gross margin

56.1%

-9.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

78.7k

+1.33%

total assets

111k

+0.49%

cash

110.1k

+0.48%

net assets

Total assets minus all liabilities

rockfords production & management ltd company details

company number

09972880

Type

Private limited with Share Capital

industry

90040 - Operation of arts facilities

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

GPMA

auditor

-

address

31 penrhyn avenue, london, E17 5DA

Bank

-

Legal Advisor

-

rockfords production & management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rockfords production & management ltd.

rockfords production & management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCKFORDS PRODUCTION & MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

rockfords production & management ltd Companies House Filings - See Documents

datedescriptionview/download