adf signature homes ltd

Live YoungSmallDeclining

adf signature homes ltd Company Information

Share ADF SIGNATURE HOMES LTD

Company Number

09974155

Shareholders

adf investments ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

marsh trees house marsh parade, newcastle under lyme, ST5 1BT

Website

-

adf signature homes ltd Estimated Valuation

£265.2k

Pomanda estimates the enterprise value of ADF SIGNATURE HOMES LTD at £265.2k based on a Turnover of £548.8k and 0.48x industry multiple (adjusted for size and gross margin).

adf signature homes ltd Estimated Valuation

£205.9k

Pomanda estimates the enterprise value of ADF SIGNATURE HOMES LTD at £205.9k based on an EBITDA of £53.9k and a 3.82x industry multiple (adjusted for size and gross margin).

adf signature homes ltd Estimated Valuation

£100.6k

Pomanda estimates the enterprise value of ADF SIGNATURE HOMES LTD at £100.6k based on Net Assets of £71.2k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adf Signature Homes Ltd Overview

Adf Signature Homes Ltd is a live company located in newcastle under lyme, ST5 1BT with a Companies House number of 09974155. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2016, it's largest shareholder is adf investments ltd with a 100% stake. Adf Signature Homes Ltd is a young, small sized company, Pomanda has estimated its turnover at £548.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adf Signature Homes Ltd Health Check

Pomanda's financial health check has awarded Adf Signature Homes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £548.8k, make it smaller than the average company (£2.3m)

£548.8k - Adf Signature Homes Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.9%)

-22% - Adf Signature Homes Ltd

6.9% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Adf Signature Homes Ltd

26.3% - Industry AVG

profitability

Profitability

an operating margin of 9.8% make it more profitable than the average company (7.3%)

9.8% - Adf Signature Homes Ltd

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Adf Signature Homes Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Adf Signature Homes Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £274.4k, this is equally as efficient (£274.4k)

£274.4k - Adf Signature Homes Ltd

£274.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Adf Signature Homes Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Adf Signature Homes Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adf Signature Homes Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Adf Signature Homes Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (73.9%)

87.4% - Adf Signature Homes Ltd

73.9% - Industry AVG

ADF SIGNATURE HOMES LTD financials

EXPORTms excel logo

Adf Signature Homes Ltd's latest turnover from June 2024 is estimated at £548.8 thousand and the company has net assets of £71.2 thousand. According to their latest financial statements, Adf Signature Homes Ltd has 2 employees and maintains cash reserves of £654 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover548,836555,006542,7671,169,850352,212771,877
Other Income Or Grants
Cost Of Sales404,651409,025408,7031,016,473255,278534,711
Gross Profit144,185145,981134,064153,37796,934237,167
Admin Expenses90,29788,95096,953-9,734-15,077134,666-34,009247,277
Operating Profit53,88857,03137,111163,11115,077-37,73234,009-10,110
Interest Payable52,70952,68535,44961,41442,71715,7089,8469,468
Interest Receivable1824161852
Pre-Tax Profit1,1974,3691,678101,697110,558-53,42224,168-19,576
Tax-299-1,092-319-30,178-4,592
Profit After Tax8983,2771,35971,519110,558-53,42219,576-19,576
Dividends Paid63,000
Retained Profit8983,2771,3598,519110,558-53,42219,576-19,576
Employee Costs97,09393,89688,686131,398128,76684,914123,002
Number Of Employees2223323
EBITDA*53,88857,03137,111163,11115,077-37,73234,009-10,110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets540,000540,000540,000540,000540,000401,802
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets540,000540,000540,000540,000540,000401,802
Stock & work in progress624,228297,076594,108
Trade Debtors
Group Debtors2,49013,68018,18050,00020,000
Misc Debtors106401,05919,3281,235
Cash654339251,6144,5514,3305681,379
misc current assets19,89219,89219,89250,000
total current assets23,03633,60538,99751,720678,819302,46539,896596,722
total assets563,036573,605578,997591,7201,218,819704,26739,896596,722
Bank overdraft10,00010,00010,00010,050424,69625,000302,964
Bank loan
Trade Creditors 332
Group/Directors Accounts290,194290,94419,638158,888
other short term finances
hp & lease commitments
other current liabilities2,5023,0871,7685,8501,2301,32020,252154,440
total current liabilities12,50213,08711,76815,900716,452317,26439,890616,292
loans453,081463,963473,951483,901445,225440,419
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions26,25826,25826,25826,258
total long term liabilities479,339490,221500,209510,159445,225440,419
total liabilities491,841503,308511,977526,0591,161,677757,68339,890616,292
net assets71,19570,29767,02065,66157,142-53,4166-19,570
total shareholders funds71,19570,29767,02065,66157,142-53,4166-19,570
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit53,88857,03137,111163,11115,077-37,73234,009-10,110
Depreciation
Amortisation
Tax-299-1,092-319-30,178-4,592
Stock-624,228327,152297,076-594,108594,108
Debtors-11,190-4,50018,074-49,93448,981-38,26938,0931,235
Creditors-332332
Accruals and Deferred Income-5851,319-4,0824,620-90-18,932-134,188154,440
Deferred Taxes & Provisions26,258
Cash flow from operations64,19461,75814,636837,641-360,814-315,471451,244-451,013
Investing Activities
capital expenditure-138,198-401,802
Change in Investments
cash flow from investments-138,198-401,802
Financing Activities
Bank loans
Group/Directors Accounts-290,194-750271,306-139,250158,888
Other Short Term Loans
Long term loans-10,882-9,988-9,95038,6764,806440,419
Hire Purchase and Lease Commitments
other long term liabilities
share issue6
interest-52,691-52,661-35,433-61,414-42,717-15,690-9,841-9,466
cash flow from financing-63,573-62,649-45,383-312,932-38,661696,035-149,091149,428
cash and cash equivalents
cash621-892-689-2,9372213,762-8111,379
overdraft-50-414,646399,69625,000-302,964302,964
change in cash621-892-639411,709-399,475-21,238302,153-301,585

adf signature homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adf signature homes ltd. Get real-time insights into adf signature homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adf Signature Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adf signature homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in ST5 area or any other competitors across 12 key performance metrics.

adf signature homes ltd Ownership

ADF SIGNATURE HOMES LTD group structure

Adf Signature Homes Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ADF SIGNATURE HOMES LTD

09974155

ADF SIGNATURE HOMES LTD Shareholders

adf investments ltd 100%

adf signature homes ltd directors

Adf Signature Homes Ltd currently has 3 directors. The longest serving directors include Mr Adam Fitzgerald (Jan 2016) and Mr Adam Fitzgerald (Jan 2016).

officercountryagestartendrole
Mr Adam FitzgeraldEngland38 years Jan 2016- Director
Mr Adam FitzgeraldEngland38 years Jan 2016- Director
Mr Stephen BelfordEngland68 years Jan 2016- Director

P&L

June 2024

turnover

548.8k

-1%

operating profit

53.9k

0%

gross margin

26.3%

-0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

71.2k

+0.01%

total assets

563k

-0.02%

cash

654

+18.82%

net assets

Total assets minus all liabilities

adf signature homes ltd company details

company number

09974155

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

meadowcroft developments ltd (June 2019)

accountant

-

auditor

-

address

marsh trees house marsh parade, newcastle under lyme, ST5 1BT

Bank

-

Legal Advisor

-

adf signature homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to adf signature homes ltd. Currently there are 5 open charges and 2 have been satisfied in the past.

adf signature homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADF SIGNATURE HOMES LTD. This can take several minutes, an email will notify you when this has completed.

adf signature homes ltd Companies House Filings - See Documents

datedescriptionview/download