apollo private wealth ltd

Live YoungSmallRapid

apollo private wealth ltd Company Information

Share APOLLO PRIVATE WEALTH LTD

Company Number

09976926

Directors

Nauman Gondal

Shareholders

nauman gondal

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

hunter house 150 hutton road, shenfield, essex, CM15 8NL

apollo private wealth ltd Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of APOLLO PRIVATE WEALTH LTD at £5.9m based on a Turnover of £4.3m and 1.36x industry multiple (adjusted for size and gross margin).

apollo private wealth ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of APOLLO PRIVATE WEALTH LTD at £1.2m based on an EBITDA of £256.7k and a 4.69x industry multiple (adjusted for size and gross margin).

apollo private wealth ltd Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of APOLLO PRIVATE WEALTH LTD at £3.5m based on Net Assets of £2.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apollo Private Wealth Ltd Overview

Apollo Private Wealth Ltd is a live company located in essex, CM15 8NL with a Companies House number of 09976926. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in January 2016, it's largest shareholder is nauman gondal with a 100% stake. Apollo Private Wealth Ltd is a young, small sized company, Pomanda has estimated its turnover at £4.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apollo Private Wealth Ltd Health Check

Pomanda's financial health check has awarded Apollo Private Wealth Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £4.3m, make it in line with the average company (£5.3m)

£4.3m - Apollo Private Wealth Ltd

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (6.7%)

62% - Apollo Private Wealth Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)

55.4% - Apollo Private Wealth Ltd

55.4% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (9.1%)

0.1% - Apollo Private Wealth Ltd

9.1% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (12)

23 - Apollo Private Wealth Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)

£79.6k - Apollo Private Wealth Ltd

£79.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.8k, this is equally as efficient (£217.2k)

£187.8k - Apollo Private Wealth Ltd

£217.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (32 days)

36 days - Apollo Private Wealth Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (41 days)

22 days - Apollo Private Wealth Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apollo Private Wealth Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 121 weeks, this is more cash available to meet short term requirements (29 weeks)

121 weeks - Apollo Private Wealth Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.6%, this is a lower level of debt than the average (69.2%)

44.6% - Apollo Private Wealth Ltd

69.2% - Industry AVG

APOLLO PRIVATE WEALTH LTD financials

EXPORTms excel logo

Apollo Private Wealth Ltd's latest turnover from March 2024 is estimated at £4.3 million and the company has net assets of £2.7 million. According to their latest financial statements, Apollo Private Wealth Ltd has 23 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover4,318,5303,483,0921,857,0191,024,191642,188699,097640,454380,338
Other Income Or Grants
Cost Of Sales1,924,8051,462,570743,463410,038247,880274,651253,736145,729
Gross Profit2,393,7252,020,5221,113,557614,153394,308424,445386,718234,609
Admin Expenses2,390,5881,008,205-54,889305,467139,150200,04871,427101,911
Operating Profit3,1371,012,3171,168,446308,686255,158224,397315,291132,698
Interest Payable157,94196,18124,34311,955
Interest Receivable87,11876,07410,1357004643,2101,13364
Pre-Tax Profit-67,686992,2101,154,238297,431255,622227,607316,423132,763
Tax-188,520-219,305-56,512-48,568-43,245-60,120-26,552
Profit After Tax-67,686803,690934,933240,919207,054184,362256,303106,210
Dividends Paid
Retained Profit-67,686803,690934,933240,919207,054184,362256,303106,210
Employee Costs1,830,2981,183,598585,960343,269208,195410,306263,92062,725
Number Of Employees2316853641
EBITDA*256,6841,102,5001,170,113310,802257,979228,159319,058133,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets9,5935,3164,9996,3478,46311,28411,3013,750
Intangible Assets1,840,0812,091,331225,676323,156
Investments & Other111111
Debtors (Due After 1 year)
Total Fixed Assets1,849,6752,096,648230,676329,5048,46411,28511,3013,750
Stock & work in progress
Trade Debtors434,999431,069248,785140,33583,12234,55048,19661,900
Group Debtors162,552365,411
Misc Debtors462,097562,674362,705173,691187,20032,50225,543
Cash1,513,9691,804,8021,775,150927,488473,444454,271401,77351,237
misc current assets391,086268,436126,68980,209100,86799,977
total current assets2,964,7033,432,3922,513,3291,321,723844,633621,300449,969138,680
total assets4,814,3785,529,0402,744,0051,651,227853,097632,585461,270142,430
Bank overdraft
Bank loan156,000156,000112,689112,689
Trade Creditors 118,117195,825126,03263,84645,28520,243
Group/Directors Accounts149,527352,386
other short term finances
hp & lease commitments
other current liabilities224,973305,494358,244199,70252,70463,81798,75636,219
total current liabilities648,6171,009,705596,965376,23797,98984,06098,75636,219
loans1,104,4131,391,426216,597279,287
hp & lease commitments
Accruals and Deferred Income
other liabilities393,419393,419
provisions2,1431,0186618541,1781,649
total long term liabilities1,499,9751,785,863217,258280,1411,1781,649
total liabilities2,148,5922,795,568814,223656,37899,16785,70998,75636,219
net assets2,665,7862,733,4721,929,782994,849753,930546,876362,514106,211
total shareholders funds2,665,7862,733,4721,929,782994,849753,930546,876362,514106,211
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit3,1371,012,3171,168,446308,686255,158224,397315,291132,698
Depreciation2,2971,7721,6672,1162,8213,7623,7671,250
Amortisation251,25088,411
Tax-188,520-219,305-56,512-48,568-43,245-60,120-26,552
Stock
Debtors-299,506747,664297,46443,704203,27018,856-39,24787,443
Creditors-77,70869,79362,18618,56125,04220,243
Accruals and Deferred Income-80,521-52,750158,542146,998-11,113-34,93962,53736,219
Deferred Taxes & Provisions1,125357-193-324-4711,649
Cash flow from operations399,086183,716873,879375,82119,599153,011360,72256,172
Investing Activities
capital expenditure-6,574-1,956,15597,161-323,156-3,745-11,318-5,000
Change in Investments1
cash flow from investments-6,574-1,956,15597,161-323,156-3,746-11,318-5,000
Financing Activities
Bank loans43,311112,689
Group/Directors Accounts-202,859352,386
Other Short Term Loans
Long term loans-287,0131,174,829-62,690279,287
Hire Purchase and Lease Commitments
other long term liabilities393,419
share issue1
interest-70,823-20,107-14,208-11,2554643,2101,13364
cash flow from financing-560,6951,943,838-76,898380,7214643,2101,13365
cash and cash equivalents
cash-290,83329,652847,662454,04419,17352,498350,53651,237
overdraft
change in cash-290,83329,652847,662454,04419,17352,498350,53651,237

apollo private wealth ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apollo private wealth ltd. Get real-time insights into apollo private wealth ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apollo Private Wealth Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apollo private wealth ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CM15 area or any other competitors across 12 key performance metrics.

apollo private wealth ltd Ownership

APOLLO PRIVATE WEALTH LTD group structure

Apollo Private Wealth Ltd has 2 subsidiary companies.

Ultimate parent company

APOLLO PRIVATE WEALTH LTD

09976926

2 subsidiaries

APOLLO PRIVATE WEALTH LTD Shareholders

nauman gondal 100%

apollo private wealth ltd directors

Apollo Private Wealth Ltd currently has 1 director, Mr Nauman Gondal serving since Jan 2016.

officercountryagestartendrole
Mr Nauman GondalEngland41 years Jan 2016- Director

P&L

March 2024

turnover

4.3m

+24%

operating profit

3.1k

0%

gross margin

55.5%

-4.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

-0.02%

total assets

4.8m

-0.13%

cash

1.5m

-0.16%

net assets

Total assets minus all liabilities

apollo private wealth ltd company details

company number

09976926

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ng capital partners ltd (March 2017)

accountant

-

auditor

-

address

hunter house 150 hutton road, shenfield, essex, CM15 8NL

Bank

-

Legal Advisor

-

apollo private wealth ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apollo private wealth ltd.

apollo private wealth ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APOLLO PRIVATE WEALTH LTD. This can take several minutes, an email will notify you when this has completed.

apollo private wealth ltd Companies House Filings - See Documents

datedescriptionview/download