blackmoor investment partners limited

Live YoungSmallDeclining

blackmoor investment partners limited Company Information

Share BLACKMOOR INVESTMENT PARTNERS LIMITED

Company Number

10127690

Shareholders

douglas simpson smith

yasmin kirdar-smith

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

28-29 savile row, london, W1S 2EU

blackmoor investment partners limited Estimated Valuation

£734.2k

Pomanda estimates the enterprise value of BLACKMOOR INVESTMENT PARTNERS LIMITED at £734.2k based on a Turnover of £598.4k and 1.23x industry multiple (adjusted for size and gross margin).

blackmoor investment partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKMOOR INVESTMENT PARTNERS LIMITED at £0 based on an EBITDA of £-121.4k and a 4.23x industry multiple (adjusted for size and gross margin).

blackmoor investment partners limited Estimated Valuation

£375.1k

Pomanda estimates the enterprise value of BLACKMOOR INVESTMENT PARTNERS LIMITED at £375.1k based on Net Assets of £287.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackmoor Investment Partners Limited Overview

Blackmoor Investment Partners Limited is a live company located in london, W1S 2EU with a Companies House number of 10127690. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2016, it's largest shareholder is douglas simpson smith with a 37.6% stake. Blackmoor Investment Partners Limited is a young, small sized company, Pomanda has estimated its turnover at £598.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackmoor Investment Partners Limited Health Check

Pomanda's financial health check has awarded Blackmoor Investment Partners Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £598.4k, make it smaller than the average company (£5.5m)

£598.4k - Blackmoor Investment Partners Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.9%)

-5% - Blackmoor Investment Partners Limited

4.9% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)

53.8% - Blackmoor Investment Partners Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of -20.7% make it less profitable than the average company (9%)

-20.7% - Blackmoor Investment Partners Limited

9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - Blackmoor Investment Partners Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.6k, the company has an equivalent pay structure (£82.6k)

£82.6k - Blackmoor Investment Partners Limited

£82.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.7k, this is less efficient (£223.8k)

£119.7k - Blackmoor Investment Partners Limited

£223.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (33 days)

0 days - Blackmoor Investment Partners Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 161 days, this is slower than average (46 days)

161 days - Blackmoor Investment Partners Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackmoor Investment Partners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (29 weeks)

25 weeks - Blackmoor Investment Partners Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.6%, this is a lower level of debt than the average (71.4%)

54.6% - Blackmoor Investment Partners Limited

71.4% - Industry AVG

BLACKMOOR INVESTMENT PARTNERS LIMITED financials

EXPORTms excel logo

Blackmoor Investment Partners Limited's latest turnover from December 2023 is estimated at £598.4 thousand and the company has net assets of £287.4 thousand. According to their latest financial statements, Blackmoor Investment Partners Limited has 5 employees and maintains cash reserves of £108.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover598,389841,424918,957702,862755,215178,664256,253
Other Income Or Grants
Cost Of Sales276,295371,086374,493292,395308,942
Gross Profit322,094470,338544,464410,467446,273178,664256,253
Admin Expenses446,010218,947434,278340,163359,487126,471225,534
Operating Profit-123,916251,391110,18670,30486,78652,19330,719
Interest Payable24,40329,86410,71918,95434,111
Interest Receivable12,8111,2279
Pre-Tax Profit-135,507221,527100,69451,35052,67552,19330,728
Tax-39,382-22,844-16,498-10,259-11,582-7,902
Profit After Tax-135,507182,14577,85034,85242,41640,61122,826
Dividends Paid50,000
Retained Profit-135,507182,14577,85034,85242,416-9,38922,826
Employee Costs412,765597,307519,705227,332167,703268,332127,886
Number Of Employees5544442
EBITDA*-121,426256,030114,97174,61289,31952,73430,719

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets2,6653,9845,4127,5048,2523,309
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,6653,9845,4127,5048,2523,309
Stock & work in progress
Trade Debtors1,500113,32699,416
Group Debtors76,169369,247
Misc Debtors520,700412,098407,624760,430953,834474,77194,621
Cash108,283379,771154,848174,8356,67926,5946,268
misc current assets
total current assets630,483981,364931,719935,265960,513600,781100,889
total assets633,148985,348937,131942,769968,765604,090100,889
Bank overdraft
Bank loan62,88258,15710,0213,234
Trade Creditors 122,01124,333197,121143,219126,21878,223
Group/Directors Accounts
other short term finances
hp & lease commitments82151490
other current liabilities35,866292,079449,716499,385375,238174,87528,063
total current liabilities220,759374,569656,940645,989501,946253,09828,063
loans124,952187,83536,74546,766
hp & lease commitments572
Accruals and Deferred Income
other liabilities2,64787,065338,150287,555
provisions
total long term liabilities124,952187,83539,392133,831338,722287,555
total liabilities345,711562,404696,332779,820840,668540,65328,063
net assets287,437422,944240,799162,949128,09763,43772,826
total shareholders funds287,437422,944240,799162,949128,09763,43772,826
Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit-123,916251,391110,18670,30486,78652,19330,719
Depreciation2,4904,6394,7854,3082,533541
Amortisation
Tax-39,382-22,844-16,498-10,259-11,582-7,902
Stock
Debtors-79,393-175,27816,441-193,404379,647479,56694,621
Creditors97,678-172,78853,90217,00147,99578,223
Accruals and Deferred Income-256,213-157,637-49,669124,147200,363146,81228,063
Deferred Taxes & Provisions
Cash flow from operations-200,56861,50179,919392,666-52,229-213,379-43,741
Investing Activities
capital expenditure-1,171-3,850
Change in Investments
cash flow from investments-1,171-3,850
Financing Activities
Bank loans4,72548,1366,7873,234
Group/Directors Accounts
Other Short Term Loans
Long term loans-62,883151,090-10,02146,766
Hire Purchase and Lease Commitments-82-69-9111,062
other long term liabilities-2,647-84,418-251,08550,595287,555
share issue22,24450,000
interest-11,592-29,864-9,492-18,954-34,1119
cash flow from financing-69,750166,633-97,213-220,95039,790287,55550,009
cash and cash equivalents
cash-271,488224,923-19,987168,156-19,91520,3266,268
overdraft
change in cash-271,488224,923-19,987168,156-19,91520,3266,268

blackmoor investment partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackmoor investment partners limited. Get real-time insights into blackmoor investment partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackmoor Investment Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackmoor investment partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.

blackmoor investment partners limited Ownership

BLACKMOOR INVESTMENT PARTNERS LIMITED group structure

Blackmoor Investment Partners Limited has no subsidiary companies.

Ultimate parent company

BLACKMOOR INVESTMENT PARTNERS LIMITED

10127690

BLACKMOOR INVESTMENT PARTNERS LIMITED Shareholders

douglas simpson smith 37.55%
yasmin kirdar-smith 37.55%
guido schmidt-chiari 24.9%

blackmoor investment partners limited directors

Blackmoor Investment Partners Limited currently has 2 directors. The longest serving directors include Mr Douglas Smith (Apr 2016) and Mr Guido Schmidt-Chiari (Feb 2020).

officercountryagestartendrole
Mr Douglas SmithEngland55 years Apr 2016- Director
Mr Guido Schmidt-ChiariEngland47 years Feb 2020- Director

P&L

December 2023

turnover

598.4k

-29%

operating profit

-123.9k

0%

gross margin

53.9%

-3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

287.4k

-0.32%

total assets

633.1k

-0.36%

cash

108.3k

-0.71%

net assets

Total assets minus all liabilities

blackmoor investment partners limited company details

company number

10127690

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

28-29 savile row, london, W1S 2EU

Bank

-

Legal Advisor

-

blackmoor investment partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackmoor investment partners limited.

blackmoor investment partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKMOOR INVESTMENT PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

blackmoor investment partners limited Companies House Filings - See Documents

datedescriptionview/download