dlc investment properties limited

Live YoungSmallRapid

dlc investment properties limited Company Information

Share DLC INVESTMENT PROPERTIES LIMITED

Company Number

09987096

Shareholders

lawrence courtney cornell

christian alexander cornell

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

towngate house, 2-8 parkstone road, poole, BH15 2PW

Website

-

dlc investment properties limited Estimated Valuation

£396.2k

Pomanda estimates the enterprise value of DLC INVESTMENT PROPERTIES LIMITED at £396.2k based on a Turnover of £812.5k and 0.49x industry multiple (adjusted for size and gross margin).

dlc investment properties limited Estimated Valuation

£609.3k

Pomanda estimates the enterprise value of DLC INVESTMENT PROPERTIES LIMITED at £609.3k based on an EBITDA of £158.1k and a 3.85x industry multiple (adjusted for size and gross margin).

dlc investment properties limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of DLC INVESTMENT PROPERTIES LIMITED at £2.3m based on Net Assets of £1.6m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dlc Investment Properties Limited Overview

Dlc Investment Properties Limited is a live company located in poole, BH15 2PW with a Companies House number of 09987096. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2016, it's largest shareholder is lawrence courtney cornell with a 33.3% stake. Dlc Investment Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £812.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dlc Investment Properties Limited Health Check

Pomanda's financial health check has awarded Dlc Investment Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £812.5k, make it smaller than the average company (£2.2m)

£812.5k - Dlc Investment Properties Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (5.5%)

30% - Dlc Investment Properties Limited

5.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Dlc Investment Properties Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 19.5% make it more profitable than the average company (7.3%)

19.5% - Dlc Investment Properties Limited

7.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Dlc Investment Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Dlc Investment Properties Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £270.8k, this is equally as efficient (£270.8k)

£270.8k - Dlc Investment Properties Limited

£270.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dlc Investment Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dlc Investment Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dlc Investment Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)

5 weeks - Dlc Investment Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.4%, this is a lower level of debt than the average (73.1%)

60.4% - Dlc Investment Properties Limited

73.1% - Industry AVG

DLC INVESTMENT PROPERTIES LIMITED financials

EXPORTms excel logo

Dlc Investment Properties Limited's latest turnover from February 2024 is estimated at £812.5 thousand and the company has net assets of £1.6 million. According to their latest financial statements, Dlc Investment Properties Limited has 3 employees and maintains cash reserves of £42.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover812,517777,523461,139369,197798,016418,813786,036805,929
Other Income Or Grants
Cost Of Sales597,954576,970348,541276,350584,794301,935552,781556,134
Gross Profit214,562200,554112,59892,846213,222116,878233,255249,795
Admin Expenses56,500-198,373-162,727-219,791-148,870-610,894-539,914-6,423
Operating Profit158,062398,927275,325312,637362,092727,772773,169256,218
Interest Payable79,513198,334280,719299,217283,417128,632
Interest Receivable4,9773,5564532171,43884943560
Pre-Tax Profit163,039402,483196,265114,52082,811429,404490,188127,646
Tax-40,760-76,472-37,290-21,759-15,734-81,587-93,136-25,529
Profit After Tax122,279326,011158,97592,76167,077347,817397,052102,117
Dividends Paid
Retained Profit122,279326,011158,97592,76167,077347,817397,052102,117
Employee Costs142,024135,603131,662129,957129,181126,997126,334121,709
Number Of Employees33333333
EBITDA*158,062398,927275,325312,637362,092727,772773,169256,218

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets
Intangible Assets
Investments & Other4,029,3274,029,3274,029,3274,029,3275,133,5045,443,4315,443,4314,528,685
Debtors (Due After 1 year)
Total Fixed Assets4,029,3274,029,3274,029,3274,029,3275,133,5045,443,4315,443,4314,528,685
Stock & work in progress
Trade Debtors19,4509,25013,007
Group Debtors
Misc Debtors4,784
Cash42,911146,69531,099150,295283,136100,218126,21247,945
misc current assets
total current assets47,695146,69550,549159,545283,136113,225126,21247,945
total assets4,077,0224,176,0224,079,8764,188,8725,416,6405,556,6565,569,6434,576,630
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts300,000300,000300,000300,000300,000300,000300,000300,000
other short term finances
hp & lease commitments
other current liabilities82,81167,61685,653418,809128,615128,629144,02832,717
total current liabilities382,811367,616385,653718,809428,615428,629444,028332,717
loans2,446,5514,056,1984,261,3984,604,2984,116,216
hp & lease commitments
Accruals and Deferred Income
other liabilities2,040,9642,288,9912,502,471
provisions39,12827,57525,92316,65817,73419,61322,11825,550
total long term liabilities2,080,0922,316,5662,528,3942,463,2094,073,9324,281,0114,626,4164,141,766
total liabilities2,462,9032,684,1822,914,0473,182,0184,502,5474,709,6405,070,4444,474,483
net assets1,614,1191,491,8401,165,8291,006,854914,093847,016499,199102,147
total shareholders funds1,614,1191,491,8401,165,8291,006,854914,093847,016499,199102,147
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit158,062398,927275,325312,637362,092727,772773,169256,218
Depreciation
Amortisation
Tax-40,760-76,472-37,290-21,759-15,734-81,587-93,136-25,529
Stock
Debtors4,784-19,45010,2009,250-13,00713,007
Creditors
Accruals and Deferred Income15,195-18,037-333,156290,194-14-15,399111,31132,717
Deferred Taxes & Provisions11,5531,6529,265-1,076-1,879-2,505-3,43225,550
Cash flow from operations139,266325,520-96,056570,746357,472615,274787,912288,956
Investing Activities
capital expenditure
Change in Investments-1,104,177-309,927914,7464,528,685
cash flow from investments1,104,177309,927-914,746-4,528,685
Financing Activities
Bank loans
Group/Directors Accounts300,000
Other Short Term Loans
Long term loans-2,446,551-1,609,647-205,200-342,900488,0824,116,216
Hire Purchase and Lease Commitments
other long term liabilities-248,027-213,4802,502,471
share issue30
interest4,9773,556-79,060-198,117-279,281-298,368-282,982-128,572
cash flow from financing-243,050-209,924-23,140-1,807,764-484,481-641,268205,1004,287,674
cash and cash equivalents
cash-103,784115,596-119,196-132,841182,918-25,99478,26747,945
overdraft
change in cash-103,784115,596-119,196-132,841182,918-25,99478,26747,945

dlc investment properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dlc investment properties limited. Get real-time insights into dlc investment properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dlc Investment Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dlc investment properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH15 area or any other competitors across 12 key performance metrics.

dlc investment properties limited Ownership

DLC INVESTMENT PROPERTIES LIMITED group structure

Dlc Investment Properties Limited has no subsidiary companies.

Ultimate parent company

DLC INVESTMENT PROPERTIES LIMITED

09987096

DLC INVESTMENT PROPERTIES LIMITED Shareholders

lawrence courtney cornell 33.33%
christian alexander cornell 33.33%
david cornell 33.33%

dlc investment properties limited directors

Dlc Investment Properties Limited currently has 3 directors. The longest serving directors include Mr David Cornell (Feb 2016) and Mr Lawrence Cornell (Feb 2016).

officercountryagestartendrole
Mr David Cornell74 years Feb 2016- Director
Mr Lawrence Cornell46 years Feb 2016- Director
Mr Christian Cornell48 years Feb 2016- Director

P&L

February 2024

turnover

812.5k

+5%

operating profit

158.1k

0%

gross margin

26.5%

+2.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.6m

+0.08%

total assets

4.1m

-0.02%

cash

42.9k

-0.71%

net assets

Total assets minus all liabilities

dlc investment properties limited company details

company number

09987096

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

towngate house, 2-8 parkstone road, poole, BH15 2PW

Bank

-

Legal Advisor

-

dlc investment properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dlc investment properties limited.

dlc investment properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DLC INVESTMENT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

dlc investment properties limited Companies House Filings - See Documents

datedescriptionview/download