jmdb project management limited

Live EstablishedMicroRapid

jmdb project management limited Company Information

Share JMDB PROJECT MANAGEMENT LIMITED

Company Number

09780508

Shareholders

jerome marie de bazin de bezons

Group Structure

View All

Industry

Development of building projects

 

Registered Address

bank court 12a manor road, verwood, dorset, BH31 6DY

jmdb project management limited Estimated Valuation

£117.5k

Pomanda estimates the enterprise value of JMDB PROJECT MANAGEMENT LIMITED at £117.5k based on a Turnover of £357.1k and 0.33x industry multiple (adjusted for size and gross margin).

jmdb project management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JMDB PROJECT MANAGEMENT LIMITED at £0 based on an EBITDA of £-58.9k and a 2.6x industry multiple (adjusted for size and gross margin).

jmdb project management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JMDB PROJECT MANAGEMENT LIMITED at £0 based on Net Assets of £-97k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jmdb Project Management Limited Overview

Jmdb Project Management Limited is a live company located in dorset, BH31 6DY with a Companies House number of 09780508. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2015, it's largest shareholder is jerome marie de bazin de bezons with a 100% stake. Jmdb Project Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £357.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jmdb Project Management Limited Health Check

Pomanda's financial health check has awarded Jmdb Project Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £357.1k, make it smaller than the average company (£2.3m)

£357.1k - Jmdb Project Management Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (1.8%)

61% - Jmdb Project Management Limited

1.8% - Industry AVG

production

Production

with a gross margin of 10%, this company has a higher cost of product (26.7%)

10% - Jmdb Project Management Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of -16.5% make it less profitable than the average company (9.6%)

-16.5% - Jmdb Project Management Limited

9.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Jmdb Project Management Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Jmdb Project Management Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.5k, this is less efficient (£278.1k)

£178.5k - Jmdb Project Management Limited

£278.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (30 days)

65 days - Jmdb Project Management Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 150 days, this is slower than average (30 days)

150 days - Jmdb Project Management Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jmdb Project Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jmdb Project Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 227.5%, this is a higher level of debt than the average (74.3%)

227.5% - Jmdb Project Management Limited

74.3% - Industry AVG

JMDB PROJECT MANAGEMENT LIMITED financials

EXPORTms excel logo

Jmdb Project Management Limited's latest turnover from December 2022 is estimated at £357.1 thousand and the company has net assets of -£97 thousand. According to their latest financial statements, Jmdb Project Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover357,081317,969186,09086,267103,83787,4979,268
Other Income Or Grants
Cost Of Sales321,510288,794167,87377,43692,84777,3728,186
Gross Profit35,57229,17518,2178,83110,98910,1241,082
Admin Expenses94,43270,71412,61014,8346,0019,265874
Operating Profit-58,860-41,5395,607-6,0034,988859208
Interest Payable
Interest Receivable33
Pre-Tax Profit-58,860-41,5395,607-6,0034,988862211
Tax-1,065-948-164-42
Profit After Tax-58,860-41,5394,542-6,0034,040698169
Dividends Paid
Retained Profit-58,860-41,5394,542-6,0034,040698169
Employee Costs92,27690,48088,78685,32784,28383,26241,000
Number Of Employees2222221
EBITDA*-58,860-41,5395,607-6,0034,988859521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets12,07629,2272,7962,0201,5122,0162,687
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,07629,2272,7962,0201,5122,0162,687
Stock & work in progress
Trade Debtors63,81777,47958,4109,34716,71411,410524
Group Debtors
Misc Debtors1602,7292,97724
Cash2,272
misc current assets
total current assets63,97780,20861,3879,37116,71411,4102,796
total assets76,053109,43564,18311,39118,22613,4265,483
Bank overdraft
Bank loan
Trade Creditors 132,27490,52319,28211,76713,31912,5594,766
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities132,27490,52319,28211,76713,31912,5594,766
loans
hp & lease commitments
Accruals and Deferred Income1,8001,800455720
other liabilities38,93255,20541,000
provisions538
total long term liabilities40,73257,00541,455720538
total liabilities173,006147,52860,73712,48713,31912,5595,304
net assets-96,953-38,0933,446-1,0964,907867179
total shareholders funds-96,953-38,0933,446-1,0964,907867179
Dec 2022Dec 2021Dec 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-58,860-41,5395,607-6,0034,988859208
Depreciation313
Amortisation
Tax-1,065-948-164-42
Stock
Debtors-16,23118,82152,016-7,3435,30410,886524
Creditors41,75171,2417,515-1,5527607,7934,766
Accruals and Deferred Income1,345-265720
Deferred Taxes & Provisions-538538
Cash flow from operations-87812,226-40,224508-504-2,9365,259
Investing Activities
capital expenditure17,151-26,431-776-508504671-3,000
Change in Investments
cash flow from investments17,151-26,431-776-508504671-3,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-16,27314,20541,000
share issue-1010
interest33
cash flow from financing-16,27314,20541,000-713
cash and cash equivalents
cash-2,2722,272
overdraft
change in cash-2,2722,272

jmdb project management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jmdb project management limited. Get real-time insights into jmdb project management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jmdb Project Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jmdb project management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BH31 area or any other competitors across 12 key performance metrics.

jmdb project management limited Ownership

JMDB PROJECT MANAGEMENT LIMITED group structure

Jmdb Project Management Limited has no subsidiary companies.

Ultimate parent company

JMDB PROJECT MANAGEMENT LIMITED

09780508

JMDB PROJECT MANAGEMENT LIMITED Shareholders

jerome marie de bazin de bezons 100%

jmdb project management limited directors

Jmdb Project Management Limited currently has 1 director, Mr Jerome De Bazin De Bezons serving since Sep 2015.

officercountryagestartendrole
Mr Jerome De Bazin De BezonsUnited Kingdom44 years Sep 2015- Director

P&L

December 2022

turnover

357.1k

+12%

operating profit

-58.9k

0%

gross margin

10%

+8.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-97k

+1.55%

total assets

76.1k

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

jmdb project management limited company details

company number

09780508

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

N/A

accountant

GRANT SELLERS LIMITED

auditor

-

address

bank court 12a manor road, verwood, dorset, BH31 6DY

Bank

-

Legal Advisor

-

jmdb project management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jmdb project management limited.

jmdb project management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JMDB PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

jmdb project management limited Companies House Filings - See Documents

datedescriptionview/download