house crowd project 160 limited

3

house crowd project 160 limited Company Information

Share HOUSE CROWD PROJECT 160 LIMITED
Dissolved 

Company Number

09987393

Website

-

Registered Address

c/o quantuma advisory limited, t, 196 deansgate, manchester, M3 3WF

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

August 2024

Group Structure

View All

Directors

Michael Hall2 Years

Shareholders

rajeev gupta 10.5%

michael formoso 10.5%

View All

house crowd project 160 limited Estimated Valuation

£496.4k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 160 LIMITED at £496.4k based on a Turnover of £303.4k and 1.64x industry multiple (adjusted for size and gross margin).

house crowd project 160 limited Estimated Valuation

£19.3k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 160 LIMITED at £19.3k based on an EBITDA of £5k and a 3.87x industry multiple (adjusted for size and gross margin).

house crowd project 160 limited Estimated Valuation

£146.8k

Pomanda estimates the enterprise value of HOUSE CROWD PROJECT 160 LIMITED at £146.8k based on Net Assets of £102k and 1.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

House Crowd Project 160 Limited Overview

House Crowd Project 160 Limited is a dissolved company that was located in manchester, M3 3WF with a Companies House number of 09987393. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2016, it's largest shareholder was rajeev gupta with a 10.5% stake. The last turnover for House Crowd Project 160 Limited was estimated at £303.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

House Crowd Project 160 Limited Health Check

Pomanda's financial health check has awarded House Crowd Project 160 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £303.4k, make it smaller than the average company (£807.3k)

£303.4k - House Crowd Project 160 Limited

£807.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 102%, show it is growing at a faster rate (0.6%)

102% - House Crowd Project 160 Limited

0.6% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (67.9%)

25.7% - House Crowd Project 160 Limited

67.9% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (49.8%)

1.7% - House Crowd Project 160 Limited

49.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - House Crowd Project 160 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)

£36.2k - House Crowd Project 160 Limited

£36.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £303.4k, this is more efficient (£198.2k)

£303.4k - House Crowd Project 160 Limited

£198.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (30 days)

128 days - House Crowd Project 160 Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (30 days)

7 days - House Crowd Project 160 Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 160 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - House Crowd Project 160 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.5%, this is a lower level of debt than the average (65%)

4.5% - House Crowd Project 160 Limited

65% - Industry AVG

HOUSE CROWD PROJECT 160 LIMITED financials

EXPORTms excel logo

House Crowd Project 160 Limited's latest turnover from February 2022 is estimated at £303.4 thousand and the company has net assets of £102 thousand. According to their latest financial statements, we estimate that House Crowd Project 160 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover303,38732,36837,64136,5563,7182,270
Other Income Or Grants000000
Cost Of Sales225,37724,52529,41926,9872,8031,745
Gross Profit78,0107,8448,2229,568914525
Admin Expenses73,0168,6248,711-106,330-573-4,503
Operating Profit4,994-780-489115,8981,4875,028
Interest Payable000000
Interest Receivable000415011
Pre-Tax Profit4,994-780-489115,9401,5375,039
Tax-94900-22,029-292-1,008
Profit After Tax4,045-780-48993,9111,2454,031
Dividends Paid000000
Retained Profit4,045-780-48993,9111,2454,031
Employee Costs36,16735,65239,33139,04435,29636,561
Number Of Employees111111
EBITDA*4,994-780-489115,8981,4875,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets091,99091,99091,99091,99091,990
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets091,99091,99091,99091,99091,990
Stock & work in progress000000
Trade Debtors106,74111,05010,2639,99200
Group Debtors000000
Misc Debtors000000
Cash000011,0608,816
misc current assets000000
total current assets106,74111,05010,2639,99211,0608,816
total assets106,741103,040102,253101,982103,050100,806
Bank overdraft000000
Bank loan000000
Trade Creditors 4,7785,1223,5552,7953,7732,774
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities4,7785,1223,5552,7953,7732,774
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities4,7785,1223,5552,7953,7732,774
net assets101,96397,91898,69899,18799,27798,032
total shareholders funds101,96397,91898,69899,18799,27798,032
Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit4,994-780-489115,8981,4875,028
Depreciation000000
Amortisation000000
Tax-94900-22,029-292-1,008
Stock000000
Debtors95,6917872719,99200
Creditors-3441,567760-9789992,774
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-91,9900082,8992,1946,794
Investing Activities
capital expenditure91,9900000-91,990
Change in Investments000000
cash flow from investments91,9900000-91,990
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000-94,001094,001
interest000415011
cash flow from financing000-93,9605094,012
cash and cash equivalents
cash000-11,0602,2448,816
overdraft000000
change in cash000-11,0602,2448,816

house crowd project 160 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house crowd project 160 limited. Get real-time insights into house crowd project 160 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

House Crowd Project 160 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for house crowd project 160 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

house crowd project 160 limited Ownership

HOUSE CROWD PROJECT 160 LIMITED group structure

House Crowd Project 160 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HOUSE CROWD PROJECT 160 LIMITED

09987393

HOUSE CROWD PROJECT 160 LIMITED Shareholders

rajeev gupta 10.53%
michael formoso 10.53%
michael webb 10.53%
louise welburn & toby welburn 5.26%
glynnis keir 5.26%
philip joseph wilcock 5.26%
lavinia darby 5.26%
carol comer 5.26%
joe williams 5.26%
nichola close 5.26%

house crowd project 160 limited directors

House Crowd Project 160 Limited currently has 1 director, Mr Michael Hall serving since Oct 2021.

officercountryagestartendrole
Mr Michael Hall61 years Oct 2021- Director

P&L

February 2022

turnover

303.4k

+837%

operating profit

5k

0%

gross margin

25.8%

+6.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2022

net assets

102k

+0.04%

total assets

106.7k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

house crowd project 160 limited company details

company number

09987393

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2016

age

8

accounts

Micro-Entity Accounts

previous names

N/A

incorporated

UK

address

c/o quantuma advisory limited, t, 196 deansgate, manchester, M3 3WF

last accounts submitted

February 2022

house crowd project 160 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to house crowd project 160 limited.

charges

house crowd project 160 limited Companies House Filings - See Documents

datedescriptionview/download