portmap ltd

Live YoungMicroRapid

portmap ltd Company Information

Share PORTMAP LTD

Company Number

09992155

Shareholders

nazia ali

sajad ghafoor

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

5 bromham road, biddenham, bedford, MK40 4AF

Website

-

portmap ltd Estimated Valuation

£616.2k

Pomanda estimates the enterprise value of PORTMAP LTD at £616.2k based on a Turnover of £186.1k and 3.31x industry multiple (adjusted for size and gross margin).

portmap ltd Estimated Valuation

£294.5k

Pomanda estimates the enterprise value of PORTMAP LTD at £294.5k based on an EBITDA of £45.5k and a 6.47x industry multiple (adjusted for size and gross margin).

portmap ltd Estimated Valuation

£71.2k

Pomanda estimates the enterprise value of PORTMAP LTD at £71.2k based on Net Assets of £40.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Portmap Ltd Overview

Portmap Ltd is a live company located in bedford, MK40 4AF with a Companies House number of 09992155. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2016, it's largest shareholder is nazia ali with a 50% stake. Portmap Ltd is a young, micro sized company, Pomanda has estimated its turnover at £186.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Portmap Ltd Health Check

Pomanda's financial health check has awarded Portmap Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £186.1k, make it smaller than the average company (£953.3k)

£186.1k - Portmap Ltd

£953.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (4.8%)

52% - Portmap Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Portmap Ltd

72.3% - Industry AVG

profitability

Profitability

an operating margin of 24.4% make it as profitable than the average company (24.9%)

24.4% - Portmap Ltd

24.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Portmap Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Portmap Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.1k, this is equally as efficient (£186.1k)

£186.1k - Portmap Ltd

£186.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Portmap Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Portmap Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Portmap Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 294 weeks, this is more cash available to meet short term requirements (10 weeks)

294 weeks - Portmap Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.6%, this is a lower level of debt than the average (68.4%)

45.6% - Portmap Ltd

68.4% - Industry AVG

PORTMAP LTD financials

EXPORTms excel logo

Portmap Ltd's latest turnover from February 2024 is estimated at £186.1 thousand and the company has net assets of £40.8 thousand. According to their latest financial statements, Portmap Ltd has 1 employee and maintains cash reserves of £18.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover186,106175,10055,18752,89352,777148,9348,1171,391
Other Income Or Grants
Cost Of Sales51,48048,75315,82914,55615,83143,2662,258372
Gross Profit134,626126,34739,35838,33736,947105,6685,8591,019
Admin Expenses89,134119,16539,38038,33937,422105,5105,558894
Operating Profit45,4927,182-22-2-475158301125
Interest Payable
Interest Receivable71025122221
Pre-Tax Profit46,2017,432-473159301125
Tax-11,550-1,412-30-57-25
Profit After Tax34,6516,020-473129244100
Dividends Paid
Retained Profit34,6516,020-473129244100
Employee Costs32,55430,87229,86426,91628,29127,38326,46525,794
Number Of Employees11111111
EBITDA*45,4927,182-22-2-475158301125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets50,075
Intangible Assets
Investments & Other6,0416,041
Debtors (Due After 1 year)
Total Fixed Assets56,1166,041
Stock & work in progress
Trade Debtors551548100873100
Group Debtors
Misc Debtors1,024751
Cash18,8008,2314,2944,437156345
misc current assets
total current assets18,8008,2314,8454,9851,2801,096873100
total assets74,91614,2724,8454,9851,2801,096873100
Bank overdraft
Bank loan
Trade Creditors 529
Group/Directors Accounts
other short term finances
hp & lease commitments2,056
other current liabilities1,2688,1524,7454,8851,180523
total current liabilities3,3248,1524,7454,8851,180523529
loans
hp & lease commitments30,821
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities30,821
total liabilities34,1458,1524,7454,8851,180523529
net assets40,7716,120100100100573344100
total shareholders funds40,7716,120100100100573344100
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit45,4927,182-22-2-475158301125
Depreciation
Amortisation
Tax-11,550-1,412-30-57-25
Stock
Debtors-5513-576373-122773100
Creditors-529529
Accruals and Deferred Income-6,8843,407-1403,705657523
Deferred Taxes & Provisions
Cash flow from operations27,0589,728-1654,279-191244
Investing Activities
capital expenditure-50,075
Change in Investments6,041
cash flow from investments-50,075-6,041
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments32,877
other long term liabilities
share issue100
interest71025122221
cash flow from financing33,5872512222101
cash and cash equivalents
cash10,5693,937-1434,281-189345
overdraft
change in cash10,5693,937-1434,281-189345

portmap ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for portmap ltd. Get real-time insights into portmap ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Portmap Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for portmap ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK40 area or any other competitors across 12 key performance metrics.

portmap ltd Ownership

PORTMAP LTD group structure

Portmap Ltd has no subsidiary companies.

Ultimate parent company

PORTMAP LTD

09992155

PORTMAP LTD Shareholders

nazia ali 50%
sajad ghafoor 50%

portmap ltd directors

Portmap Ltd currently has 2 directors. The longest serving directors include Mr Sajad Ghafoor (Feb 2016) and Dr Nazia Ali (Jan 2022).

officercountryagestartendrole
Mr Sajad GhafoorEngland47 years Feb 2016- Director
Dr Nazia AliEngland44 years Jan 2022- Director

P&L

February 2024

turnover

186.1k

+6%

operating profit

45.5k

0%

gross margin

72.4%

+0.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

40.8k

+5.66%

total assets

74.9k

+4.25%

cash

18.8k

+1.28%

net assets

Total assets minus all liabilities

portmap ltd company details

company number

09992155

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

YP FINANCE

auditor

-

address

5 bromham road, biddenham, bedford, MK40 4AF

Bank

-

Legal Advisor

-

portmap ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to portmap ltd.

portmap ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PORTMAP LTD. This can take several minutes, an email will notify you when this has completed.

portmap ltd Companies House Filings - See Documents

datedescriptionview/download