sme broker services ltd.
sme broker services ltd. Company Information
Company Number
10031284
Next Accounts
Apr 2025
Directors
Shareholders
alexander nicholls
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
8th floor temple point, one temple row, birmingham, B2 5LG
Website
smebrokerservices.co.uksme broker services ltd. Estimated Valuation
Pomanda estimates the enterprise value of SME BROKER SERVICES LTD. at £167.5k based on a Turnover of £305.8k and 0.55x industry multiple (adjusted for size and gross margin).
sme broker services ltd. Estimated Valuation
Pomanda estimates the enterprise value of SME BROKER SERVICES LTD. at £6k based on an EBITDA of £1.5k and a 4.01x industry multiple (adjusted for size and gross margin).
sme broker services ltd. Estimated Valuation
Pomanda estimates the enterprise value of SME BROKER SERVICES LTD. at £381 based on Net Assets of £179 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sme Broker Services Ltd. Overview
Sme Broker Services Ltd. is a dissolved company that was located in birmingham, B2 5LG with a Companies House number of 10031284. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2016, it's largest shareholder was alexander nicholls with a 100% stake. The last turnover for Sme Broker Services Ltd. was estimated at £305.8k.
Upgrade for unlimited company reports & a free credit check
Sme Broker Services Ltd. Health Check
Pomanda's financial health check has awarded Sme Broker Services Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £305.8k, make it smaller than the average company (£1.9m)
- Sme Broker Services Ltd.
£1.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sme Broker Services Ltd.
- - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Sme Broker Services Ltd.
37.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.3%)
- Sme Broker Services Ltd.
6.3% - Industry AVG
Employees
with 7 employees, this is below the industry average (19)
7 - Sme Broker Services Ltd.
19 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Sme Broker Services Ltd.
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £43.7k, this is less efficient (£131.6k)
- Sme Broker Services Ltd.
£131.6k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (44 days)
- Sme Broker Services Ltd.
44 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (33 days)
- Sme Broker Services Ltd.
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sme Broker Services Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (23 weeks)
37 weeks - Sme Broker Services Ltd.
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (66.9%)
99.4% - Sme Broker Services Ltd.
66.9% - Industry AVG
SME BROKER SERVICES LTD. financials
Sme Broker Services Ltd.'s latest turnover from February 2018 is estimated at £305.8 thousand and the company has net assets of £179. According to their latest financial statements, Sme Broker Services Ltd. has 7 employees and maintains cash reserves of £22.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2018 | Feb 2017 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 7 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2018 | Feb 2017 | |
|---|---|---|
| Tangible Assets | 4,308 | 624 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 4,308 | 624 |
| Stock & work in progress | ||
| Trade Debtors | 5,389 | 1,188 |
| Group Debtors | ||
| Misc Debtors | 7,242 | |
| Cash | 22,248 | 96 |
| misc current assets | ||
| total current assets | 27,637 | 8,526 |
| total assets | 31,945 | 9,150 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 1,370 | 863 |
| Group/Directors Accounts | 415 | |
| other short term finances | 15,125 | |
| hp & lease commitments | ||
| other current liabilities | 13,994 | 8,247 |
| total current liabilities | 30,904 | 9,110 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | 862 | |
| total long term liabilities | 862 | |
| total liabilities | 31,766 | 9,110 |
| net assets | 179 | 40 |
| total shareholders funds | 179 | 40 |
| Feb 2018 | Feb 2017 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 889 | 198 |
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | -3,041 | 8,430 |
| Creditors | 507 | 863 |
| Accruals and Deferred Income | 5,747 | 8,247 |
| Deferred Taxes & Provisions | 862 | |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | 415 | |
| Other Short Term Loans | 15,125 | |
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 22,152 | 96 |
| overdraft | ||
| change in cash | 22,152 | 96 |
sme broker services ltd. Credit Report and Business Information
Sme Broker Services Ltd. Competitor Analysis
Perform a competitor analysis for sme broker services ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in B 2 area or any other competitors across 12 key performance metrics.
sme broker services ltd. Ownership
SME BROKER SERVICES LTD. group structure
Sme Broker Services Ltd. has no subsidiary companies.
Ultimate parent company
SME BROKER SERVICES LTD.
10031284
sme broker services ltd. directors
Sme Broker Services Ltd. currently has 1 director, Mr Alexander Nicholls serving since Feb 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Nicholls | United Kingdom | 33 years | Feb 2016 | - | Director |
P&L
February 2018turnover
305.8k
+564%
operating profit
607.3
0%
gross margin
37.7%
-3.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2018net assets
179
+3.48%
total assets
31.9k
+2.49%
cash
22.2k
+230.75%
net assets
Total assets minus all liabilities
sme broker services ltd. company details
company number
10031284
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2018
previous names
N/A
accountant
-
auditor
-
address
8th floor temple point, one temple row, birmingham, B2 5LG
Bank
-
Legal Advisor
-
sme broker services ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sme broker services ltd..
sme broker services ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SME BROKER SERVICES LTD.. This can take several minutes, an email will notify you when this has completed.
sme broker services ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
