road safety audit services ltd

1.5

road safety audit services ltd Company Information

Share ROAD SAFETY AUDIT SERVICES LTD
Live (In Liquidation)
YoungMicroDeclining

Company Number

10042487

Registered Address

lawrence house 5, st. andrews hill, norwich, norfolk, NR2 1AD

Industry

Engineering related scientific and technical consulting activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Lee Thornton8 Years

Shareholders

margaret rose thornton 75%

lee thornton 25%

road safety audit services ltd Estimated Valuation

£61k

Pomanda estimates the enterprise value of ROAD SAFETY AUDIT SERVICES LTD at £61k based on a Turnover of £126.9k and 0.48x industry multiple (adjusted for size and gross margin).

road safety audit services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROAD SAFETY AUDIT SERVICES LTD at £0 based on an EBITDA of £-61k and a 4.05x industry multiple (adjusted for size and gross margin).

road safety audit services ltd Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of ROAD SAFETY AUDIT SERVICES LTD at £20.1k based on Net Assets of £7.4k and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Road Safety Audit Services Ltd Overview

Road Safety Audit Services Ltd is a live company located in norwich, NR2 1AD with a Companies House number of 10042487. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in March 2016, it's largest shareholder is margaret rose thornton with a 75% stake. Road Safety Audit Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £126.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Road Safety Audit Services Ltd Health Check

Pomanda's financial health check has awarded Road Safety Audit Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £126.9k, make it smaller than the average company (£744.6k)

£126.9k - Road Safety Audit Services Ltd

£744.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.5%)

-18% - Road Safety Audit Services Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (37.1%)

23.1% - Road Safety Audit Services Ltd

37.1% - Industry AVG

profitability

Profitability

an operating margin of -49.1% make it less profitable than the average company (6.8%)

-49.1% - Road Safety Audit Services Ltd

6.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Road Safety Audit Services Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Road Safety Audit Services Ltd

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.4k, this is less efficient (£94.3k)

£63.4k - Road Safety Audit Services Ltd

£94.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (74 days)

126 days - Road Safety Audit Services Ltd

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (26 days)

104 days - Road Safety Audit Services Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Road Safety Audit Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (17 weeks)

16 weeks - Road Safety Audit Services Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.2%, this is a higher level of debt than the average (57.5%)

87.2% - Road Safety Audit Services Ltd

57.5% - Industry AVG

ROAD SAFETY AUDIT SERVICES LTD financials

EXPORTms excel logo

Road Safety Audit Services Ltd's latest turnover from March 2023 is estimated at £126.9 thousand and the company has net assets of £7.4 thousand. According to their latest financial statements, Road Safety Audit Services Ltd has 2 employees and maintains cash reserves of £8.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover126,896205,126201,902228,186215,445263,54068,196
Other Income Or Grants0000000
Cost Of Sales97,614153,793157,324170,763161,052197,26848,553
Gross Profit29,28351,33444,57857,42354,39366,27219,643
Admin Expenses91,556-2724,38057,84042,97465,80119,576
Operating Profit-62,27351,36120,198-41711,41947167
Interest Payable056510000
Interest Receivable1,515635806126112261
Pre-Tax Profit-60,75851,94020,227-35611,680593128
Tax0-9,869-3,8430-2,219-113-25
Profit After Tax-60,75842,07116,384-3569,461480102
Dividends Paid0000000
Retained Profit-60,75842,07116,384-3569,461480102
Employee Costs103,883106,026100,26495,38199,47398,94099,276
Number Of Employees2222222
EBITDA*-61,04752,55921,22270211,4194711,720

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets5,1185,5084,8355,5685,0225,6916,825
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets5,1185,5084,8355,5685,0225,6916,825
Stock & work in progress0000000
Trade Debtors43,86993,09953,90364,54654,497102,45211,694
Group Debtors0000000
Misc Debtors00000024,000
Cash8,88162,401106,83453,00069,699048,652
misc current assets0000000
total current assets52,750155,500160,737117,546124,196102,45284,346
total assets57,868161,008165,572123,114129,218108,14391,171
Bank overdraft0000000
Bank loan0000000
Trade Creditors 27,82560,13297,510112,349118,593107,56110,440
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities00000079,244
total current liabilities27,82560,13297,510112,349118,593107,56189,684
loans001,6670000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities21,66731,66740,0000000
provisions9721,0473041,05856201,365
total long term liabilities22,63932,71441,9711,05856201,365
total liabilities50,46492,846139,481113,407119,155107,56191,049
net assets7,40468,16226,0919,70710,063582122
total shareholders funds7,40468,16226,0919,70710,063582122
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-62,27351,36120,198-41711,41947167
Depreciation1,2261,1981,0241,119001,653
Amortisation0000000
Tax0-9,869-3,8430-2,219-113-25
Stock0000000
Debtors-49,23039,196-10,64310,049-47,95566,75835,694
Creditors-32,307-37,378-14,839-6,24411,03297,12110,440
Accruals and Deferred Income00000-79,24479,244
Deferred Taxes & Provisions-75743-754496562-1,3651,365
Cash flow from operations-44,199-33,14112,429-15,09568,749-49,88857,050
Investing Activities
capital expenditure-836-1,871-291-1,6656691,134-8,478
Change in Investments0000000
cash flow from investments-836-1,871-291-1,6656691,134-8,478
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0-1,6671,6670000
Hire Purchase and Lease Commitments0000000
other long term liabilities-10,000-8,33340,0000000
share issue000020-2020
interest1,515579296126112261
cash flow from financing-8,485-9,42141,6966128110281
cash and cash equivalents
cash-53,520-44,43353,834-16,69969,699-48,65248,652
overdraft0000000
change in cash-53,520-44,43353,834-16,69969,699-48,65248,652

road safety audit services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for road safety audit services ltd. Get real-time insights into road safety audit services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Road Safety Audit Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for road safety audit services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR2 area or any other competitors across 12 key performance metrics.

road safety audit services ltd Ownership

ROAD SAFETY AUDIT SERVICES LTD group structure

Road Safety Audit Services Ltd has no subsidiary companies.

Ultimate parent company

ROAD SAFETY AUDIT SERVICES LTD

10042487

ROAD SAFETY AUDIT SERVICES LTD Shareholders

margaret rose thornton 75%
lee thornton 25%

road safety audit services ltd directors

Road Safety Audit Services Ltd currently has 1 director, Mr Lee Thornton serving since Mar 2016.

officercountryagestartendrole
Mr Lee ThorntonEngland49 years Mar 2016- Director

P&L

March 2023

turnover

126.9k

-38%

operating profit

-62.3k

0%

gross margin

23.1%

-7.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

7.4k

-0.89%

total assets

57.9k

-0.64%

cash

8.9k

-0.86%

net assets

Total assets minus all liabilities

road safety audit services ltd company details

company number

10042487

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

March 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

MITCHELL GORDON LLP

auditor

-

address

lawrence house 5, st. andrews hill, norwich, norfolk, NR2 1AD

Bank

-

Legal Advisor

-

road safety audit services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to road safety audit services ltd.

charges

road safety audit services ltd Companies House Filings - See Documents

datedescriptionview/download