Pomanda estimates the enterprise value of QI CLAIMS GROUP LIMITED at £72.4k based on a Turnover of £145.7k and 0.5x industry multiple (adjusted for size and gross margin).
qi claims group limitedEstimated Valuation
£35
Pomanda estimates the enterprise value of QI CLAIMS GROUP LIMITED at £35 based on an EBITDA of £10 and a 3.56x industry multiple (adjusted for size and gross margin).
qi claims group limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of QI CLAIMS GROUP LIMITED at £0 based on Net Assets of £-203 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Qi Claims Group LimitedOverview
Qi Claims Group Limited is a live company located in southend on sea, SS2 6GE with a Companies House number of 10072392. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2016, it's largest shareholder is
robert william fraser
with a 40% stake. Qi Claims Group Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£145.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Qi Claims Group Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
4 Weak
Size
annual sales of £145.7k, make it smaller than the average company (£3.7m)
£145.7k - Qi Claims Group Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.3%)
7% - Qi Claims Group Limited
8.3% - Industry AVG
Production
with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)
37.9% - Qi Claims Group Limited
37.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.7%)
0% - Qi Claims Group Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Qi Claims Group Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)
£46.6k - Qi Claims Group Limited
£46.6k - Industry AVG
Efficiency
resulting in sales per employee of £145.7k, this is equally as efficient (£145.7k)
£145.7k - Qi Claims Group Limited
£145.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Qi Claims Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Qi Claims Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Qi Claims Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Qi Claims Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 167.7%, this is a higher level of debt than the average (59%)
167.7% - Qi Claims Group Limited
59% - Industry AVG
QI CLAIMS GROUP LIMITED financials
EXPORT
Qi Claims Group Limited's latest turnover from March 2024 is estimated at £145.7 thousand and the company has net assets of -£203. According to their latest financial statements, Qi Claims Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
145,674
140,417
128,180
119,057
127,890
128,283
Other Income Or Grants
Cost Of Sales
90,435
86,242
79,633
74,732
79,300
79,853
Gross Profit
55,239
54,175
48,547
44,326
48,590
48,430
Admin Expenses
55,229
54,166
48,638
44,369
48,663
48,515
Operating Profit
10
9
-91
-43
-73
-85
Interest Payable
10
9
6
4
1
Interest Receivable
Pre-Tax Profit
-97
-47
-74
-85
Tax
Profit After Tax
-97
-47
-74
-85
Dividends Paid
Retained Profit
-97
-47
-74
-85
Employee Costs
46,645
44,767
42,245
40,135
39,751
38,576
Number Of Employees
1
1
1
1
1
1
EBITDA*
10
9
-91
-43
-73
-85
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
200
200
200
200
200
200
Debtors (Due After 1 year)
Total Fixed Assets
200
200
200
200
200
200
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
100
100
100
100
100
100
100
100
Cash
15
misc current assets
total current assets
100
100
100
100
100
115
100
100
total assets
300
300
300
300
300
315
100
100
Bank overdraft
89
89
89
86
39
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
414
414
414
320
320
300
total current liabilities
503
503
503
406
359
300
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
503
503
503
406
359
300
net assets
-203
-203
-203
-106
-59
15
100
100
total shareholders funds
-203
-203
-203
-106
-59
15
100
100
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
10
9
-91
-43
-73
-85
Depreciation
Amortisation
Tax
Stock
Debtors
100
Creditors
Accruals and Deferred Income
94
20
300
Deferred Taxes & Provisions
Cash flow from operations
10
9
3
-43
-53
215
-100
Investing Activities
capital expenditure
Change in Investments
200
cash flow from investments
-200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-10
-9
-6
-4
-1
cash flow from financing
-10
-9
-6
-4
-1
100
cash and cash equivalents
cash
-15
15
overdraft
3
47
39
change in cash
-3
-47
-54
15
qi claims group limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qi claims group limited. Get real-time insights into qi claims group limited's credit score, group structure and payment trends.
Perform a competitor analysis for qi claims group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SS2 area or any other competitors across 12 key performance metrics.
qi claims group limited Ownership
QI CLAIMS GROUP LIMITED group structure
Qi Claims Group Limited has 3 subsidiary companies.
The largest shareholders in Qi Claims Group Limited include Robert William Fraser and Stephen John Robinson.
robert william fraser
40%
stephen john robinson
40%
timothy ralph yarwood-smith
20%
qi claims group limited directors
Qi Claims Group Limited currently has 3 directors.
The longest serving directors include
Mr Robert Fraser (Mar 2016) and
Mr Stephen Robinson (Mar 2016).
82990 - Other business support service activities n.e.c.
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
7 - 8 britannia business park, comet way, southend on sea, essex, SS2 6GE
Bank
-
Legal Advisor
-
qi claims group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to qi claims group limited.
qi claims group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QI CLAIMS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
qi claims group limitedCompanies House Filings - See Documents
