show creator limited

show creator limited Company Information

Share SHOW CREATOR LIMITED
Live 
YoungMicroDeclining

Company Number

10078665

Industry

Artistic creation

 

Directors

Paul Nelson

Shareholders

paul nelson

Group Structure

View All

Contact

Registered Address

4 rothbury mews franklin road, portslade, brighton, BN41 1AU

show creator limited Estimated Valuation

£28.9k

Pomanda estimates the enterprise value of SHOW CREATOR LIMITED at £28.9k based on a Turnover of £73.3k and 0.39x industry multiple (adjusted for size and gross margin).

show creator limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHOW CREATOR LIMITED at £0 based on an EBITDA of £-17.8k and a 2.12x industry multiple (adjusted for size and gross margin).

show creator limited Estimated Valuation

£9.2k

Pomanda estimates the enterprise value of SHOW CREATOR LIMITED at £9.2k based on Net Assets of £13.8k and 0.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Show Creator Limited Overview

Show Creator Limited is a live company located in brighton, BN41 1AU with a Companies House number of 10078665. It operates in the artistic creation sector, SIC Code 90030. Founded in March 2016, it's largest shareholder is paul nelson with a 100% stake. Show Creator Limited is a young, micro sized company, Pomanda has estimated its turnover at £73.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Show Creator Limited Health Check

Pomanda's financial health check has awarded Show Creator Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £73.3k, make it smaller than the average company (£295k)

£73.3k - Show Creator Limited

£295k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.2%)

-17% - Show Creator Limited

4.2% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - Show Creator Limited

48.3% - Industry AVG

profitability

Profitability

an operating margin of -24.6% make it less profitable than the average company (6.7%)

-24.6% - Show Creator Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Show Creator Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - Show Creator Limited

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.3k, this is equally as efficient (£73.3k)

£73.3k - Show Creator Limited

£73.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Show Creator Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Show Creator Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Show Creator Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 155 weeks, this is average cash available to meet short term requirements (142 weeks)

155 weeks - Show Creator Limited

142 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.9%, this is a higher level of debt than the average (24.5%)

31.9% - Show Creator Limited

24.5% - Industry AVG

SHOW CREATOR LIMITED financials

EXPORTms excel logo

Show Creator Limited's latest turnover from March 2023 is estimated at £73.3 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, Show Creator Limited has 1 employee and maintains cash reserves of £19.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover73,32969,61742,791127,096131,64973,1020
Other Income Or Grants0000000
Cost Of Sales37,92031,84420,89254,57561,68732,9800
Gross Profit35,40937,77321,89972,52069,96240,1210
Admin Expenses53,48231,4938,06362,08663,35239,9200
Operating Profit-18,0736,28013,83610,4346,6102010
Interest Payable0000000
Interest Receivable1,266275248500
Pre-Tax Profit-16,8076,55413,86010,4426,6152010
Tax0-1,245-2,633-1,984-1,257-380
Profit After Tax-16,8075,30911,2278,4585,3581630
Dividends Paid0000000
Retained Profit-16,8075,30911,2278,4585,3581630
Employee Costs25,91025,61725,52624,43724,62124,8240
Number Of Employees1111110
EBITDA*-17,8356,57714,20710,8986,9412010

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets9501,1881,4851,8562,32000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets9501,1881,4851,8562,32000
Stock & work in progress0000000
Trade Debtors007508,9389,08800
Group Debtors0000000
Misc Debtors000006,2430
Cash19,33540,22333,06315,1561,39310
misc current assets0000000
total current assets19,33540,22333,81324,09410,4816,2440
total assets20,28541,41135,29825,95012,8016,2440
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities6,47710,7969,99211,8717,18000
total current liabilities6,47710,7969,99211,8717,1805,9810
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities000005,9810
provisions0000000
total long term liabilities0000000
total liabilities6,47710,7969,99211,8717,1805,9810
net assets13,80830,61525,30614,0795,6212630
total shareholders funds13,80830,61525,30614,0795,6212630
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-18,0736,28013,83610,4346,6102010
Depreciation23829737146433100
Amortisation0000000
Tax0-1,245-2,633-1,984-1,257-380
Stock0000000
Debtors0-750-8,188-1502,8456,2430
Creditors0000000
Accruals and Deferred Income-4,319804-1,8794,6917,18000
Deferred Taxes & Provisions0000000
Cash flow from operations-22,1546,88617,88313,75510,019-6,0800
Investing Activities
capital expenditure0000-2,65100
Change in Investments0000000
cash flow from investments0000-2,65100
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000-5,9815,9810
share issue000001000
interest1,266275248500
cash flow from financing1,266275248-5,9766,0810
cash and cash equivalents
cash-20,8887,16017,90713,7631,39210
overdraft0000000
change in cash-20,8887,16017,90713,7631,39210

show creator limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for show creator limited. Get real-time insights into show creator limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Show Creator Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for show creator limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BN41 area or any other competitors across 12 key performance metrics.

show creator limited Ownership

SHOW CREATOR LIMITED group structure

Show Creator Limited has no subsidiary companies.

Ultimate parent company

SHOW CREATOR LIMITED

10078665

SHOW CREATOR LIMITED Shareholders

paul nelson 100%

show creator limited directors

Show Creator Limited currently has 1 director, Mr Paul Nelson serving since Mar 2016.

officercountryagestartendrole
Mr Paul Nelson51 years Mar 2016- Director

P&L

March 2023

turnover

73.3k

+5%

operating profit

-18.1k

0%

gross margin

48.3%

-11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

13.8k

-0.55%

total assets

20.3k

-0.51%

cash

19.3k

-0.52%

net assets

Total assets minus all liabilities

show creator limited company details

company number

10078665

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

March 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

KING & KING

auditor

-

address

4 rothbury mews franklin road, portslade, brighton, BN41 1AU

Bank

-

Legal Advisor

-

show creator limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to show creator limited.

charges

show creator limited Companies House Filings - See Documents

datedescriptionview/download