Pomanda estimates the enterprise value of NEWINTON CONSULTING LTD at £97.7k based on a Turnover of £188.3k and 0.52x industry multiple (adjusted for size and gross margin).
newinton consulting ltdEstimated Valuation
£4.1k
Pomanda estimates the enterprise value of NEWINTON CONSULTING LTD at £4.1k based on an EBITDA of £1k and a 4.06x industry multiple (adjusted for size and gross margin).
newinton consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NEWINTON CONSULTING LTD at £0 based on Net Assets of £-913 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Newinton Consulting LtdOverview
Newinton Consulting Ltd is a live company located in london, EC2A 3DQ with a Companies House number of 10083500. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2016, it's largest shareholder is
wimbug corporation ltd
with a 50% stake. Newinton Consulting Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£188.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Newinton Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
4 Weak
Size
annual sales of £188.3k, make it smaller than the average company (£1.8m)
£188.3k - Newinton Consulting Ltd
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.8%)
8% - Newinton Consulting Ltd
8.8% - Industry AVG
Production
with a gross margin of 53.7%, this company has a comparable cost of product (53.7%)
53.7% - Newinton Consulting Ltd
53.7% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (5.8%)
0.5% - Newinton Consulting Ltd
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Newinton Consulting Ltd
15 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
£43.4k - Newinton Consulting Ltd
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £94.1k, this is equally as efficient (£94.1k)
£94.1k - Newinton Consulting Ltd
£94.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Newinton Consulting Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Newinton Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Newinton Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Newinton Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 245.6%, this is a higher level of debt than the average (57.8%)
245.6% - Newinton Consulting Ltd
57.8% - Industry AVG
NEWINTON CONSULTING LTD financials
EXPORT
Newinton Consulting Ltd's latest turnover from March 2024 is estimated at £188.3 thousand and the company has net assets of -£913. According to their latest financial statements, Newinton Consulting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
188,297
186,584
179,687
150,757
158,038
757
Other Income Or Grants
Cost Of Sales
87,256
88,937
87,527
75,441
69,960
331
Gross Profit
101,041
97,648
92,160
75,316
88,079
426
Admin Expenses
100,021
97,913
92,425
75,681
88,430
-1,424
1,183
856
Operating Profit
1,020
-265
-265
-365
-351
1,850
-1,183
-856
Interest Payable
Interest Receivable
1
8
1
Pre-Tax Profit
1,020
-265
-265
-365
-350
1,858
-1,182
-856
Tax
-255
-353
Profit After Tax
765
-265
-265
-365
-350
1,505
-1,182
-856
Dividends Paid
Retained Profit
765
-265
-265
-365
-350
1,505
-1,182
-856
Employee Costs
86,838
82,394
79,713
75,194
74,411
42,486
Number Of Employees
2
2
2
2
2
1
EBITDA*
1,020
-265
-265
-365
-351
1,850
-1,183
-856
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
627
627
Debtors (Due After 1 year)
Total Fixed Assets
627
627
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
100
100
1,943
187
100
misc current assets
627
total current assets
627
100
100
1,943
187
100
total assets
627
627
627
100
100
1,943
187
100
Bank overdraft
Bank loan
Trade Creditors
725
883
650
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
360
1,125
990
1,726
2,125
856
total current liabilities
360
1,125
990
725
883
2,376
2,125
856
loans
hp & lease commitments
Accruals and Deferred Income
630
630
500
500
other liabilities
550
550
550
23
provisions
total long term liabilities
1,180
1,180
1,050
523
total liabilities
1,540
2,305
2,040
1,248
883
2,376
2,125
856
net assets
-913
-1,678
-1,413
-1,148
-783
-433
-1,938
-756
total shareholders funds
-913
-1,678
-1,413
-1,148
-783
-433
-1,938
-756
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
1,020
-265
-265
-365
-351
1,850
-1,183
-856
Depreciation
Amortisation
Tax
-255
-353
Stock
Debtors
Creditors
-725
-158
233
650
Accruals and Deferred Income
-765
265
990
500
-1,726
-399
1,269
856
Deferred Taxes & Provisions
Cash flow from operations
-23
-1,844
1,748
86
Investing Activities
capital expenditure
Change in Investments
627
cash flow from investments
-627
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
527
23
share issue
100
interest
1
8
1
cash flow from financing
527
23
1
8
1
100
cash and cash equivalents
cash
-100
-1,843
1,756
87
100
overdraft
change in cash
-100
-1,843
1,756
87
100
newinton consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newinton consulting ltd. Get real-time insights into newinton consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for newinton consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
newinton consulting ltd Ownership
NEWINTON CONSULTING LTD group structure
Newinton Consulting Ltd has no subsidiary companies.
Ultimate parent company
NEWINTON CONSULTING LTD
10083500
NEWINTON CONSULTING LTD Shareholders
The largest shareholders in Newinton Consulting Ltd include Wimbug Corporation Ltd and Bullstock Holding.
wimbug corporation ltd
50%
bullstock holding
50%
newinton consulting ltd directors
Newinton Consulting Ltd currently has 2 directors.
The longest serving directors include
Kobena Aidoo (Mar 2016) and
Dr Chibugo Nwafor-Orizu (May 2019).
70229 - Management consultancy activities (other than financial management)
69201 - Accounting, and auditing activities
78300 - Other human resources provision
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
NEWINTON ACCOUNTANCY LTD
auditor
-
address
9 chapel place chapel place, london, EC2A 3DQ
Bank
-
Legal Advisor
-
newinton consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to newinton consulting ltd.
newinton consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEWINTON CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
newinton consulting ltdCompanies House Filings - See Documents
