Pomanda estimates the enterprise value of ACER TRAINING LIMITED at £33.1k based on a Turnover of £47.4k and 0.7x industry multiple (adjusted for size and gross margin).
acer training limitedEstimated Valuation
£893.6k
Pomanda estimates the enterprise value of ACER TRAINING LIMITED at £893.6k based on an EBITDA of £221.8k and a 4.03x industry multiple (adjusted for size and gross margin).
acer training limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of ACER TRAINING LIMITED at £1.7m based on Net Assets of £701.9k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acer Training LimitedOverview
Acer Training Limited is a live company located in heanor, DE75 7LY with a Companies House number of 10085862. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2016, it's largest shareholder is
mg1 1 retirement scheme
with a 100% stake. Acer Training Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£47.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Acer Training Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
3 Weak
Size
annual sales of £47.4k, make it smaller than the average company (£472.6k)
£47.4k - Acer Training Limited
£472.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.4%)
8% - Acer Training Limited
7.4% - Industry AVG
Production
with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)
57.3% - Acer Training Limited
57.3% - Industry AVG
Profitability
an operating margin of 467.7% make it more profitable than the average company (4.8%)
467.7% - Acer Training Limited
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Acer Training Limited
12 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
£28.4k - Acer Training Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £47.4k, this is equally as efficient (£50.9k)
£47.4k - Acer Training Limited
£50.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Acer Training Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 129 days, this is slower than average (23 days)
129 days - Acer Training Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Acer Training Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 70 weeks, this is less cash available to meet short term requirements (125 weeks)
70 weeks - Acer Training Limited
125 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (21.3%)
13.2% - Acer Training Limited
21.3% - Industry AVG
ACER TRAINING LIMITED financials
EXPORT
Acer Training Limited's latest turnover from March 2024 is estimated at £47.4 thousand and the company has net assets of £701.9 thousand. According to their latest financial statements, we estimate that Acer Training Limited has 1 employee and maintains cash reserves of £108.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
47,372
45,007
41,829
37,734
2,936
Other Income Or Grants
Cost Of Sales
20,253
19,158
18,499
17,656
1,367
Gross Profit
27,120
25,849
23,329
20,078
1,569
Admin Expenses
-194,431
49,659
-3,551
-30,207
-90,458
-71,625
-58,469
-27,750
Operating Profit
221,551
-23,810
26,880
50,285
92,027
71,625
58,469
27,750
Interest Payable
3,138
3,250
2,371
1,118
Interest Receivable
4,335
1,842
741
124
44
217
229
50
Pre-Tax Profit
222,748
-25,218
25,251
49,291
92,070
71,842
58,698
27,800
Tax
-55,687
-4,798
-9,365
-17,493
-13,650
-11,153
-5,560
Profit After Tax
167,061
-25,218
20,453
39,926
74,577
58,192
47,545
22,240
Dividends Paid
Retained Profit
167,061
-25,218
20,453
39,926
74,577
58,192
47,545
22,240
Employee Costs
28,405
27,390
26,120
25,815
24,812
Number Of Employees
1
1
1
1
1
EBITDA*
221,841
-23,520
41,287
69,494
111,236
90,835
63,271
27,750
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
580
870
14,407
33,616
52,825
72,035
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
580
870
14,407
33,616
52,825
72,035
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
225,099
224,651
224,651
225,340
226,259
187,878
42,182
11,705
Cash
108,657
56,496
30,182
167,489
80,667
6,661
51,313
40,208
misc current assets
473,965
351,261
404,681
285,884
285,884
285,884
285,884
285,884
total current assets
807,721
632,408
659,514
678,713
592,810
480,423
379,379
337,797
total assets
808,301
633,278
659,514
693,120
626,426
533,248
451,414
337,797
Bank overdraft
Bank loan
Trade Creditors
7,208
7,208
7,208
5,734
426
Group/Directors Accounts
other short term finances
hp & lease commitments
41,702
50,032
58,361
66,690
other current liabilities
73,253
61,430
58,681
69,445
76,314
49,810
17,839
18,457
total current liabilities
80,461
68,638
65,889
116,881
126,772
108,171
84,529
18,457
loans
25,964
29,825
33,592
36,659
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
25,964
29,825
33,592
36,659
total liabilities
106,425
98,463
99,481
153,540
126,772
108,171
84,529
18,457
net assets
701,876
534,815
560,033
539,580
499,654
425,077
366,885
319,340
total shareholders funds
701,876
534,815
560,033
539,580
499,654
425,077
366,885
319,340
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
221,551
-23,810
26,880
50,285
92,027
71,625
58,469
27,750
Depreciation
290
290
14,407
19,209
19,209
19,210
4,802
Amortisation
Tax
-55,687
-4,798
-9,365
-17,493
-13,650
-11,153
-5,560
Stock
Debtors
448
-689
-919
38,381
145,696
30,477
11,705
Creditors
1,474
5,308
426
Accruals and Deferred Income
11,823
2,749
-10,764
-6,869
26,504
31,971
-618
18,457
Deferred Taxes & Provisions
Cash flow from operations
177,529
-20,771
27,888
59,487
82,292
-36,540
21,023
28,942
Investing Activities
capital expenditure
-1,160
-76,837
Change in Investments
cash flow from investments
-1,160
-76,837
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-3,861
-3,767
-3,067
36,659
Hire Purchase and Lease Commitments
-41,702
-8,330
-8,329
-8,329
66,690
other long term liabilities
share issue
297,100
interest
1,197
-1,408
-1,630
-994
44
217
229
50
cash flow from financing
-2,664
-5,175
-46,399
27,335
-8,285
-8,112
66,919
297,150
cash and cash equivalents
cash
52,161
26,314
-137,307
86,822
74,006
-44,652
11,105
40,208
overdraft
change in cash
52,161
26,314
-137,307
86,822
74,006
-44,652
11,105
40,208
acer training limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acer training limited. Get real-time insights into acer training limited's credit score, group structure and payment trends.
Perform a competitor analysis for acer training limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in DE75 area or any other competitors across 12 key performance metrics.
acer training limited Ownership
ACER TRAINING LIMITED group structure
Acer Training Limited has no subsidiary companies.
Ultimate parent company
ACER TRAINING LIMITED
10085862
ACER TRAINING LIMITED Shareholders
The largest shareholders in Acer Training Limited include Mg1 1 Retirement Scheme and Anne Houlton.
mg1 1 retirement scheme
99.97%
anne houlton
0.02%
stephen houlton
0.02%
acer training limited directors
Acer Training Limited currently has 2 directors.
The longest serving directors include
Mrs Anne Houlton (Mar 2016) and
Dr Stephen Houlton (Mar 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to acer training limited.
acer training limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACER TRAINING LIMITED. This can take several minutes, an email will notify you when this has completed.
acer training limitedCompanies House Filings - See Documents
