blueflame performance limited
blueflame performance limited Company Information
Company Number
10101736
Next Accounts
Jan 2026
Industry
Retail trade of motor vehicle parts and accessories
Shareholders
andrew smith
samantha sarah smith
Group Structure
View All
Contact
Registered Address
unit 4 whitehouse farm, cold norton, stone, staffordshire, ST15 0NS
Website
www.blueflameperformance.comblueflame performance limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEFLAME PERFORMANCE LIMITED at £8.6k based on a Turnover of £31.5k and 0.27x industry multiple (adjusted for size and gross margin).
blueflame performance limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEFLAME PERFORMANCE LIMITED at £0 based on an EBITDA of £-8.1k and a 3.62x industry multiple (adjusted for size and gross margin).
blueflame performance limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEFLAME PERFORMANCE LIMITED at £62.5k based on Net Assets of £21.4k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blueflame Performance Limited Overview
Blueflame Performance Limited is a live company located in stone, ST15 0NS with a Companies House number of 10101736. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in April 2016, it's largest shareholder is andrew smith with a 80% stake. Blueflame Performance Limited is a young, micro sized company, Pomanda has estimated its turnover at £31.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blueflame Performance Limited Health Check
Pomanda's financial health check has awarded Blueflame Performance Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £31.5k, make it smaller than the average company (£3.9m)
- Blueflame Performance Limited
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Blueflame Performance Limited
- - Industry AVG
Production
with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)
- Blueflame Performance Limited
30.5% - Industry AVG
Profitability
an operating margin of -26% make it less profitable than the average company (4.7%)
- Blueflame Performance Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (46)
- Blueflame Performance Limited
46 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Blueflame Performance Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £31.5k, this is less efficient (£159k)
- Blueflame Performance Limited
£159k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (37 days)
- Blueflame Performance Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is quicker than average (52 days)
- Blueflame Performance Limited
52 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blueflame Performance Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 446 weeks, this is more cash available to meet short term requirements (13 weeks)
446 weeks - Blueflame Performance Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (65.1%)
33.2% - Blueflame Performance Limited
65.1% - Industry AVG
BLUEFLAME PERFORMANCE LIMITED financials
Blueflame Performance Limited's latest turnover from April 2024 is estimated at £31.5 thousand and the company has net assets of £21.4 thousand. According to their latest financial statements, we estimate that Blueflame Performance Limited has 1 employee and maintains cash reserves of £19.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,447 | 6,000 | 7,000 | 8,000 | 11,400 | 14,800 | 18,200 | 9,600 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,447 | 6,000 | 7,000 | 8,000 | 11,400 | 14,800 | 18,200 | 9,600 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,868 | 19,089 | 9,737 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 31,120 | 34,742 | 23,605 | 24,951 | 19,129 | 8,702 |
| Cash | 19,742 | 20,370 | 24,968 | 33,487 | 15,736 | 9,642 | 954 | 9,371 |
| misc current assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| total current assets | 25,610 | 39,459 | 65,825 | 68,230 | 39,341 | 34,593 | 20,083 | 18,073 |
| total assets | 32,057 | 45,459 | 72,825 | 76,230 | 50,741 | 49,393 | 38,283 | 27,673 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,298 | 4,563 | 975 | 0 | 900 | 756 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 5,076 | 15,264 | 9,041 | 6,348 | 1,763 | 4,198 |
| total current liabilities | 2,298 | 4,563 | 6,051 | 15,264 | 9,941 | 7,104 | 1,763 | 4,198 |
| loans | 0 | 0 | 16,333 | 20,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 8,333 | 12,333 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 8,333 | 12,333 | 16,333 | 20,000 | 0 | 0 | 0 | 0 |
| total liabilities | 10,631 | 16,896 | 22,384 | 35,264 | 9,941 | 7,104 | 1,763 | 4,198 |
| net assets | 21,426 | 28,563 | 50,441 | 40,966 | 40,800 | 42,289 | 36,520 | 23,475 |
| total shareholders funds | 21,426 | 28,563 | 50,441 | 40,966 | 40,800 | 42,289 | 36,520 | 23,475 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 56 | 1,000 | 0 | 3,400 | 3,400 | 3,400 | 0 | 2,400 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -13,221 | -21,768 | 6,115 | 11,137 | -1,346 | 5,822 | 10,427 | 8,702 |
| Creditors | -2,265 | 3,588 | 975 | -900 | 144 | 756 | 0 | 0 |
| Accruals and Deferred Income | 0 | -5,076 | -10,188 | 6,223 | 2,693 | 4,585 | -2,435 | 4,198 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -16,333 | -3,667 | 20,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -4,000 | 12,333 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -628 | -4,598 | -8,519 | 17,751 | 6,094 | 8,688 | -8,417 | 9,371 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -628 | -4,598 | -8,519 | 17,751 | 6,094 | 8,688 | -8,417 | 9,371 |
blueflame performance limited Credit Report and Business Information
Blueflame Performance Limited Competitor Analysis
Perform a competitor analysis for blueflame performance limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in ST15 area or any other competitors across 12 key performance metrics.
blueflame performance limited Ownership
BLUEFLAME PERFORMANCE LIMITED group structure
Blueflame Performance Limited has no subsidiary companies.
Ultimate parent company
BLUEFLAME PERFORMANCE LIMITED
10101736
blueflame performance limited directors
Blueflame Performance Limited currently has 2 directors. The longest serving directors include Mr Andrew Smith (Apr 2016) and Mrs Samantha Smith (Apr 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Smith | England | 57 years | Apr 2016 | - | Director |
| Mrs Samantha Smith | England | 56 years | Apr 2023 | - | Director |
P&L
April 2024turnover
31.5k
-67%
operating profit
-8.2k
0%
gross margin
30.6%
+7.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
21.4k
-0.25%
total assets
32.1k
-0.29%
cash
19.7k
-0.03%
net assets
Total assets minus all liabilities
blueflame performance limited company details
company number
10101736
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
April 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
WYNNIATT HUSEY LTD
auditor
-
address
unit 4 whitehouse farm, cold norton, stone, staffordshire, ST15 0NS
Bank
-
Legal Advisor
-
blueflame performance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blueflame performance limited.
blueflame performance limited Companies House Filings - See Documents
| date | description | view/download |
|---|
