
Company Number
10114350
Next Accounts
Sep 2025
Shareholders
countryside properties (wgl) limited
Group Structure
View All
Industry
Development of building projects
Registered Address
countryside house the drive, great warley, brentwood, CM13 3AT
Pomanda estimates the enterprise value of COUNTRYSIDE PROPERTIES (WHL) LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COUNTRYSIDE PROPERTIES (WHL) LIMITED at £0 based on an EBITDA of £0 and a 3.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COUNTRYSIDE PROPERTIES (WHL) LIMITED at £0 based on Net Assets of £-33.3m and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Countryside Properties (whl) Limited is a live company located in brentwood, CM13 3AT with a Companies House number of 10114350. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2016, it's largest shareholder is countryside properties (wgl) limited with a 100% stake. Countryside Properties (whl) Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Countryside Properties (Whl) Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (whl) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Countryside Properties (whl) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (whl) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (whl) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Countryside Properties (whl) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Countryside Properties (whl) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Countryside Properties (whl) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (whl) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (whl) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (whl) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (whl) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1358.7%, this is a higher level of debt than the average (73.7%)
- - Countryside Properties (whl) Limited
- - Industry AVG
Countryside Properties (Whl) Limited's latest turnover from December 2023 is 0 and the company has net assets of -£33.3 million. According to their latest financial statements, we estimate that Countryside Properties (Whl) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | -928,000 | -28,651,000 | -872,000 | -7,193,000 | -20,809,000 | 38,000 | -119,000 | |
Interest Payable | 1,688,000 | 6,891,000 | 4,723,000 | |||||
Interest Receivable | 7,200,000 | |||||||
Pre-Tax Profit | -928,000 | -2,702,000 | -872,000 | -7,193,000 | -22,497,000 | 347,000 | 58,000 | |
Tax | 24,000 | 31,000 | 13,000 | 18,000 | 356,000 | -9,000 | 9,000 | |
Profit After Tax | -904,000 | -2,671,000 | -859,000 | -7,175,000 | -22,141,000 | 338,000 | 67,000 | |
Dividends Paid | ||||||||
Retained Profit | -904,000 | -2,671,000 | -859,000 | -7,175,000 | -22,141,000 | 338,000 | 67,000 | |
Employee Costs | ||||||||
Number Of Employees | 6 | |||||||
EBITDA* | -928,000 | -28,651,000 | -872,000 | -7,193,000 | -20,809,000 | 38,000 | -119,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | 2,205,000 | 2,205,000 | 3,005,000 | 31,530,000 | 32,300,000 | 39,400,000 | 60,024,000 | 61,457,000 |
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 2,205,000 | 2,205,000 | 3,005,000 | 31,530,000 | 32,300,000 | 39,400,000 | 60,024,000 | 61,457,000 |
Stock & work in progress | ||||||||
Trade Debtors | 11,931,000 | |||||||
Group Debtors | 441,000 | 441,000 | 11,576,000 | 11,576,000 | 11,595,000 | 11,341,000 | ||
Misc Debtors | 418,000 | 387,000 | 374,000 | 6,000 | 14,000 | |||
Cash | ||||||||
misc current assets | ||||||||
total current assets | 441,000 | 441,000 | 418,000 | 11,963,000 | 11,950,000 | 11,931,000 | 11,601,000 | 11,355,000 |
total assets | 2,646,000 | 2,646,000 | 3,423,000 | 43,493,000 | 44,250,000 | 51,331,000 | 71,625,000 | 72,812,000 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | ||||||||
Group/Directors Accounts | 35,951,000 | 35,951,000 | 35,824,000 | 73,223,000 | 73,091,000 | 72,996,000 | 58,000 | 58,000 |
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 30,000 | 31,000 | 361,000 | 404,000 | ||||
total current liabilities | 35,951,000 | 35,951,000 | 35,824,000 | 73,223,000 | 73,121,000 | 73,027,000 | 419,000 | 462,000 |
loans | 65,522,000 | 69,362,000 | ||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | 5,239,000 | 2,881,000 | ||||||
provisions | ||||||||
total long term liabilities | 70,761,000 | 72,243,000 | ||||||
total liabilities | 35,951,000 | 35,951,000 | 35,824,000 | 73,223,000 | 73,121,000 | 73,027,000 | 71,180,000 | 72,705,000 |
net assets | -33,305,000 | -33,305,000 | -32,401,000 | -29,730,000 | -28,871,000 | -21,696,000 | 445,000 | 107,000 |
total shareholders funds | -33,305,000 | -33,305,000 | -32,401,000 | -29,730,000 | -28,871,000 | -21,696,000 | 445,000 | 107,000 |
Dec 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | -928,000 | -28,651,000 | -872,000 | -7,193,000 | -20,809,000 | 38,000 | -119,000 | |
Depreciation | ||||||||
Amortisation | ||||||||
Tax | 24,000 | 31,000 | 13,000 | 18,000 | 356,000 | -9,000 | 9,000 | |
Stock | ||||||||
Debtors | 23,000 | -11,545,000 | 13,000 | 19,000 | 576,000 | 246,000 | 11,355,000 | |
Creditors | ||||||||
Accruals and Deferred Income | -30,000 | -1,000 | -373,000 | -43,000 | 404,000 | |||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | -927,000 | -17,075,000 | -902,000 | -7,195,000 | -21,402,000 | -260,000 | -11,061,000 | |
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | -800,000 | -28,525,000 | -770,000 | -7,100,000 | -22,057,000 | -1,433,000 | 61,457,000 | |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | 127,000 | -37,399,000 | 132,000 | 95,000 | 72,938,000 | 58,000 | ||
Other Short Term Loans | ||||||||
Long term loans | -69,362,000 | -3,840,000 | 69,362,000 | |||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | -2,881,000 | 2,358,000 | 2,881,000 | |||||
share issue | ||||||||
interest | -1,688,000 | 309,000 | -4,723,000 | |||||
cash flow from financing | 127,000 | -37,399,000 | 132,000 | 95,000 | -655,000 | -1,173,000 | 67,618,000 | |
cash and cash equivalents | ||||||||
cash | ||||||||
overdraft | ||||||||
change in cash |
Perform a competitor analysis for countryside properties (whl) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other young companies, companies in CM13 area or any other competitors across 12 key performance metrics.
COUNTRYSIDE PROPERTIES (WHL) LIMITED group structure
Countryside Properties (Whl) Limited has 1 subsidiary company.
Ultimate parent company
2 parents
COUNTRYSIDE PROPERTIES (WHL) LIMITED
10114350
1 subsidiary
Countryside Properties (Whl) Limited currently has 3 directors. The longest serving directors include Mr Michael Scott (Dec 2019) and Mr Thomas Wright (Dec 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Scott | United Kingdom | 48 years | Dec 2019 | - | Director |
Mr Thomas Wright | United Kingdom | 39 years | Dec 2021 | - | Director |
Ms Clare Bates | United Kingdom | 49 years | Mar 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-33.3m
0%
total assets
2.6m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10114350
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
westleigh holdings limited (November 2018)
ensco 1179 limited (September 2016)
accountant
-
auditor
-
address
countryside house the drive, great warley, brentwood, CM13 3AT
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to countryside properties (whl) limited. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COUNTRYSIDE PROPERTIES (WHL) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|