Nosehill Farm Limited

POWER SEARCH PRICING

SOLUTIONS

nosehill farm limited Company Information

Live

YoungSmallRapid

Company Number

10117950

Website

Registered Address

nosehill farm chalk hill, stow on the wold, cheltenham, gloucestershire, GL54 1HB

Industry

Raising of sheep and goats

Telephone

01451850325

Next Accounts Due

December 2024

Group Structure

View All

Directors

Thomas Robbins8 Years

Tanya Robbins8 Years

Shareholders

tanya robbins 50%

thomas james robbins 50%

nosehill farm limited Estimated Valuation

£613.1k

Pomanda estimates the enterprise value of NOSEHILL FARM LIMITED at £613.1k based on a Turnover of £2.3m and 0.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Nosehill Farm Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Nosehill Farm Limited is a live company located in cheltenham, GL54 1HB with a Companies House number of 10117950. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in April 2016, it's largest shareholder is tanya robbins with a 50% stake. Nosehill Farm Limited is a young, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nosehill Farm Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £2.3m, make it larger than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (-0.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nosehill farm limited. Get real-time insights into nosehill farm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nosehill farm limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

NOSEHILL FARM LIMITED group structure

Nosehill Farm Limited has no subsidiary companies.

Ultimate parent company

NOSEHILL FARM LIMITED

10117950

NOSEHILL FARM LIMITED Shareholders

tanya robbins	50%
thomas james robbins	50%

Nosehill Farm Limited currently has 2 directors. The longest serving directors include Mr Thomas Robbins (Apr 2016) and Mrs Tanya Robbins (Apr 2016).

officer	country	age	start	end	role
Mr Thomas Robbins	England	60 years	Apr 2016	-	Director
Mrs Tanya Robbins	England	57 years	Apr 2016	-	Director

EXPORT

Nosehill Farm Limited's latest turnover from March 2023 is estimated at £2.3 million and the company has net assets of -£113.5 thousand. According to their latest financial statements, Nosehill Farm Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Turnover	2,336,916	1,392,891	1,212,444	834,047	915,874	1,336,735	1,437,806
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	2,021,147	1,162,937	1,015,777	699,477	777,156	1,139,639	1,211,863
Gross Profit	315,769	229,954	196,667	134,570	138,719	197,095	225,943
Admin Expenses	301,271	242,228	224,446	121,780	182,536	228,016	246,741
Operating Profit	14,498	-12,274	-27,779	12,790	-43,817	-30,921	-20,798
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0
Pre-Tax Profit	14,498	-12,274	-27,779	12,790	-43,817	-30,921	-20,798
Tax	-2,755	0	0	-2,430	0	0	0
Profit After Tax	11,743	-12,274	-27,779	10,360	-43,817	-30,921	-20,798
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	11,743	-12,274	-27,779	10,360	-43,817	-30,921	-20,798
Employee Costs	54,936	27,131	56,803	58,053	59,251	282,444	240,089
Number Of Employees	2	1	2	2	2	10	9
EBITDA*	14,498	-12,274	-27,779	12,790	-43,817	-30,921	-20,798

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Tangible Assets	307,126	12,366	16,489	19,104	17,772	22,646	28,871
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	307,126	12,366	16,489	19,104	17,772	22,646	28,871
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	232,359	302,797	300,776	312,536	197,529	204,246	268,806
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0
total current assets	232,359	302,797	300,776	312,536	197,529	204,246	268,806
total assets	539,485	315,163	317,265	331,640	215,301	226,892	297,677
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	652,971	440,392	430,220	416,816	310,837	278,611	315,475
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	652,971	440,392	430,220	416,816	310,837	278,611	315,475
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	3,000
provisions	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	3,000
total liabilities	652,971	440,392	430,220	416,816	310,837	278,611	318,475
net assets	-113,486	-125,229	-112,955	-85,176	-95,536	-51,719	-20,798
total shareholders funds	-113,486	-125,229	-112,955	-85,176	-95,536	-51,719	-20,798

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Operating Activities
Operating Profit	14,498	-12,274	-27,779	12,790	-43,817	-30,921	-20,798
Depreciation	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	-2,755	0	0	-2,430	0	0	0
Stock	0	0	0	0	0	0	0
Debtors	-70,438	2,021	-11,760	115,007	-6,717	-64,560	268,806
Creditors	212,579	10,172	13,404	105,979	32,226	-36,864	315,475
Accruals and Deferred Income	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	294,760	-4,123	-2,615	1,332	-4,874	-3,225	25,871
Investing Activities
capital expenditure	-294,760	4,123	2,615	-1,332	4,874	6,225	-28,871
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	-294,760	4,123	2,615	-1,332	4,874	6,225	-28,871
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-3,000	3,000
share issue	0	0	0	0	0	0	0
interest	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	-3,000	3,000
cash and cash equivalents
cash	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0

P&L

March 2023

turnover

2.3m

+68%

operating profit

14.5k

gross margin

13.6%

-18.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-113.5k

-0.09%

total assets

539.5k

+0.71%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

michaelwood dairy goats limited

a & p morris limited

swinhay farming limited

3.5

messrs thomas ltd

r h taylor (perreton) limited

company number

10117950

Type

Private limited with Share Capital

industry

01450 - Raising of sheep and goats

incorporation date

April 2016

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

nosehill farm chalk hill, stow on the wold, cheltenham, gloucestershire, GL54 1HB

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nosehill farm limited.

nosehill farm limited Company Information

nosehill farm limited Estimated Valuation

nosehill farm limited Estimated Valuation

nosehill farm limited Estimated Valuation

Nosehill Farm Limited AI Business Plan

Nosehill Farm Limited Overview

Nosehill Farm Limited Health Check

nosehill farm limited Credit Report and Business Information

Nosehill Farm Limited Competitor Analysis

nosehill farm limited Ownership

nosehill farm limited directors

NOSEHILL FARM LIMITED financials

nosehill farm limited company details

nosehill farm limited Charges & Mortgages

nosehill farm limited Companies House Filings - See Documents