Pomanda estimates the enterprise value of LONDONMETRIC CRAWLEY LIMITED at £5.2m based on a Turnover of £1.6m and 3.25x industry multiple (adjusted for size and gross margin).
londonmetric crawley limitedEstimated Valuation
£18.2m
Pomanda estimates the enterprise value of LONDONMETRIC CRAWLEY LIMITED at £18.2m based on an EBITDA of £2.6m and a 6.99x industry multiple (adjusted for size and gross margin).
londonmetric crawley limitedEstimated Valuation
£32.9m
Pomanda estimates the enterprise value of LONDONMETRIC CRAWLEY LIMITED at £32.9m based on Net Assets of £21.8m and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Londonmetric Crawley LimitedOverview
Londonmetric Crawley Limited is a live company located in london, W1J 5HB with a Companies House number of 10120420. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2016, it's largest shareholder is
london metric property plc
with a 100% stake. Londonmetric Crawley Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.6m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Londonmetric Crawley Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
0 Regular
1 Weak
Size
annual sales of £1.6m, make it larger than the average company (£810k)
£1.6m - Londonmetric Crawley Limited
£810k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.1%)
9% - Londonmetric Crawley Limited
3.1% - Industry AVG
Production
with a gross margin of 85.7%, this company has a lower cost of product (68.2%)
85.7% - Londonmetric Crawley Limited
68.2% - Industry AVG
Profitability
an operating margin of 161.5% make it more profitable than the average company (26%)
161.5% - Londonmetric Crawley Limited
26% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Londonmetric Crawley Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Londonmetric Crawley Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £538.4k, this is more efficient (£196.2k)
£538.4k - Londonmetric Crawley Limited
£196.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Londonmetric Crawley Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Londonmetric Crawley Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Londonmetric Crawley Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Londonmetric Crawley Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.7%, this is a lower level of debt than the average (63.8%)
34.7% - Londonmetric Crawley Limited
63.8% - Industry AVG
LONDONMETRIC CRAWLEY LIMITED financials
EXPORT
Londonmetric Crawley Limited's latest turnover from March 2024 is £1.6 million and the company has net assets of £21.8 million. According to their latest financial statements, we estimate that Londonmetric Crawley Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
1,615,329
1,312,236
1,312,236
1,261,201
650,990
406,565
78,616
Other Income Or Grants
Cost Of Sales
230,553
193,943
195,479
230,007
563,849
300,323
179,596
80,503
Gross Profit
1,384,776
1,118,293
1,116,757
1,031,194
87,141
106,242
-179,596
-1,887
Admin Expenses
-1,223,539
9,187,483
-9,112,708
-3,284,736
1,341,013
-366,397
-5,781,801
-5,337,736
Operating Profit
2,608,315
-8,069,190
10,229,465
4,315,930
-1,253,872
472,639
5,602,205
5,335,849
Interest Payable
425,684
425,599
318,276
441,506
377,109
504,066
411,188
242,294
Interest Receivable
17
411,393
242,294
Pre-Tax Profit
2,182,631
-8,494,789
9,911,189
3,874,441
-1,630,981
-31,427
5,602,410
5,335,849
Tax
Profit After Tax
2,182,631
-8,494,789
9,911,189
3,874,441
-1,630,981
-31,427
5,602,410
5,335,849
Dividends Paid
700,000
400,000
Retained Profit
2,182,631
-9,194,789
9,511,189
3,874,441
-1,630,981
-31,427
5,602,410
5,335,849
Employee Costs
Number Of Employees
3
2
2
2
1
1
1
1
EBITDA*
2,608,315
-8,069,190
10,229,465
4,315,930
-1,253,872
472,639
5,602,205
5,335,849
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
33,350,000
31,900,000
41,100,000
32,100,000
29,000,000
29,000,000
27,650,000
14,550,000
Debtors (Due After 1 year)
Total Fixed Assets
33,350,000
31,900,000
41,100,000
32,100,000
29,000,000
29,000,000
27,650,000
14,550,000
Stock & work in progress
Trade Debtors
106,912
12,834
5,833
Group Debtors
Misc Debtors
1,717
2,022
2,347
3,068
5,664
11,637
273,714
54,819
Cash
35,000
70,000
misc current assets
total current assets
1,717
2,022
2,347
3,068
112,576
46,637
356,548
60,652
total assets
33,351,717
31,902,022
41,102,347
32,103,068
29,112,576
29,046,637
28,006,548
14,610,652
Bank overdraft
Bank loan
Trade Creditors
150,000
3,658
5,829
21,164
361,094
56,144
165,283
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
455,526
309,853
451,768
485,058
419,320
105,852
8,770
total current liabilities
455,526
459,853
455,426
490,887
440,484
466,946
56,144
174,053
loans
11,120,267
11,848,876
11,858,839
12,335,288
13,269,640
11,546,258
17,012,144
9,100,749
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
11,120,267
11,848,876
11,858,839
12,335,288
13,269,640
11,546,258
17,012,144
9,100,749
total liabilities
11,575,793
12,308,729
12,314,265
12,826,175
13,710,124
12,013,204
17,068,288
9,274,802
net assets
21,775,924
19,593,293
28,788,082
19,276,893
15,402,452
17,033,433
10,938,260
5,335,850
total shareholders funds
21,775,924
19,593,293
28,788,082
19,276,893
15,402,452
17,033,433
10,938,260
5,335,850
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
2,608,315
-8,069,190
10,229,465
4,315,930
-1,253,872
472,639
5,602,205
5,335,849
Depreciation
Amortisation
Tax
Stock
Debtors
-305
-325
-721
-109,508
100,939
-274,911
225,896
60,652
Creditors
-150,000
146,342
-2,171
-15,335
-339,930
304,950
-109,139
165,283
Accruals and Deferred Income
145,673
-141,915
-33,290
65,738
313,468
105,852
-8,770
8,770
Deferred Taxes & Provisions
Cash flow from operations
2,604,293
-8,064,438
10,194,725
4,475,841
-1,381,273
1,158,352
5,258,400
5,449,250
Investing Activities
capital expenditure
Change in Investments
1,450,000
-9,200,000
9,000,000
3,100,000
1,350,000
13,100,000
14,550,000
cash flow from investments
-1,450,000
9,200,000
-9,000,000
-3,100,000
-1,350,000
-13,100,000
-14,550,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-728,609
-9,963
-476,449
-934,352
1,723,382
-5,465,886
7,911,395
9,100,749
Hire Purchase and Lease Commitments
other long term liabilities
share issue
6,126,600
1
interest
-425,684
-425,599
-318,276
-441,489
-377,109
-504,066
205
cash flow from financing
-1,154,293
-435,562
-794,725
-1,375,841
1,346,273
156,648
7,911,600
9,100,750
cash and cash equivalents
cash
-35,000
-35,000
70,000
overdraft
change in cash
-35,000
-35,000
70,000
londonmetric crawley limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for londonmetric crawley limited. Get real-time insights into londonmetric crawley limited's credit score, group structure and payment trends.
Perform a competitor analysis for londonmetric crawley limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.
londonmetric crawley limited Ownership
LONDONMETRIC CRAWLEY LIMITED group structure
Londonmetric Crawley Limited has no subsidiary companies.
The sole shareholder of Londonmetric Crawley Limited is London Metric Property Plc.
london metric property plc
100%
londonmetric crawley limited directors
Londonmetric Crawley Limited currently has 5 directors.
The longest serving directors include
Mr Andrew Jones (May 2016) and
Mr Valentine Beresford (May 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to londonmetric crawley limited.
londonmetric crawley limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDONMETRIC CRAWLEY LIMITED. This can take several minutes, an email will notify you when this has completed.
londonmetric crawley limitedCompanies House Filings - See Documents
