Pomanda estimates the enterprise value of LONDONMETRIC PROPERTY PLC at £1.4b based on a Turnover of £178.1m and 7.63x industry multiple (adjusted for size and gross margin).
londonmetric property plcEstimated Valuation
£2.7b
Pomanda estimates the enterprise value of LONDONMETRIC PROPERTY PLC at £2.7b based on an EBITDA of £162m and a 16.41x industry multiple (adjusted for size and gross margin).
londonmetric property plcEstimated Valuation
£6b
Pomanda estimates the enterprise value of LONDONMETRIC PROPERTY PLC at £6b based on Net Assets of £3.9b and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Londonmetric Property PlcOverview
Londonmetric Property Plc is a live company located in london, W1J 5HB with a Companies House number of 07124797. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2010, it's largest shareholder is
undisclosed
with a 100% stake. Londonmetric Property Plc is a established,
mega sized company, Pomanda has estimated its turnover at
£178.1m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Londonmetric Property Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
9 Strong
1 Regular
1 Weak
Size
annual sales of £178.1m, make it larger than the average company (£810k)
£178.1m - Londonmetric Property Plc
£810k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3.1%)
13% - Londonmetric Property Plc
3.1% - Industry AVG
Production
with a gross margin of 99.1%, this company has a lower cost of product (68.2%)
99.1% - Londonmetric Property Plc
68.2% - Industry AVG
Profitability
an operating margin of 90.6% make it more profitable than the average company (26%)
90.6% - Londonmetric Property Plc
26% - Industry AVG
Employees
with 35 employees, this is above the industry average (4)
35 - Londonmetric Property Plc
4 - Industry AVG
Pay Structure
on an average salary of £425.7k, the company has a higher pay structure (£38.6k)
£425.7k - Londonmetric Property Plc
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £5.1m, this is more efficient (£196.2k)
£5.1m - Londonmetric Property Plc
£196.2k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is near the average (26 days)
22 days - Londonmetric Property Plc
26 days - Industry AVG
Creditor Days
its suppliers are paid after 1223 days, this is slower than average (32 days)
1223 days - Londonmetric Property Plc
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Londonmetric Property Plc
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 27 weeks, this is more cash available to meet short term requirements (7 weeks)
27 weeks - Londonmetric Property Plc
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.7%, this is a lower level of debt than the average (63.8%)
38.7% - Londonmetric Property Plc
63.8% - Industry AVG
LONDONMETRIC PROPERTY PLC financials
EXPORT
Londonmetric Property Plc's latest turnover from March 2024 is £178.1 million and the company has net assets of £3.9 billion. According to their latest financial statements, Londonmetric Property Plc has 35 employees and maintains cash reserves of £111.9 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
178,100,000
146,700,000
133,200,000
122,200,000
113,400,000
86,800,000
83,709,000
73,905,000
67,948,000
60,192,000
54,061,000
32,752,000
38,526,000
38,766,000
17,251,000
Other Income Or Grants
Cost Of Sales
1,700,000
1,500,000
1,500,000
1,600,000
1,200,000
26,817,497
26,811,358
814,000
830,000
2,582,000
2,789,000
3,511,000
2,982,000
2,710,000
1,111,000
Gross Profit
176,400,000
145,200,000
131,700,000
120,600,000
112,200,000
59,982,503
56,897,642
73,091,000
67,118,000
57,610,000
51,272,000
29,241,000
35,544,000
36,056,000
16,140,000
Admin Expenses
15,100,000
618,800,000
-630,500,000
-161,800,000
90,600,000
-82,017,497
-138,422,358
-9,520,000
-46,190,000
-129,453,000
-88,666,000
24,666,000
11,929,000
-32,590,000
-100,450,000
Operating Profit
161,300,000
-473,600,000
762,200,000
282,400,000
21,600,000
142,000,000
195,320,000
82,611,000
113,308,000
187,063,000
139,938,000
4,575,000
23,615,000
68,646,000
116,590,000
Interest Payable
52,000,000
37,000,000
24,400,000
24,900,000
29,900,000
29,000,000
9,685,000
23,484,000
18,717,000
21,238,000
24,026,000
12,553,000
14,113,000
19,960,000
13,223,000
Interest Receivable
10,700,000
3,100,000
500,000
600,000
1,600,000
400,000
415,000
1,740,000
2,182,000
356,000
10,777,000
730,000
684,000
1,165,000
691,483
Pre-Tax Profit
120,000,000
-507,500,000
738,300,000
258,100,000
-6,700,000
119,500,000
186,050,000
63,011,000
82,742,000
160,315,000
126,689,000
-8,952,000
5,015,000
56,774,000
104,832,000
Tax
-100,000
-100,000
-100,000
-100,000
-200,000
200,000
-32,000
-13,000
-18,000
-864,000
-1,352,000
-4,441,000
-1,131,000
-12,307,000
1,234,000
Profit After Tax
119,900,000
-507,600,000
738,200,000
258,000,000
-6,900,000
119,700,000
186,018,000
62,998,000
82,724,000
159,451,000
125,337,000
-13,393,000
3,884,000
44,467,000
106,066,000
Dividends Paid
83,300,000
77,500,000
72,400,000
58,400,000
50,600,000
43,357,000
43,694,000
56,171,000
43,749,000
43,963,000
37,996,000
37,114,000
27,374,000
16,700,000
Retained Profit
118,700,000
-592,200,000
657,000,000
184,900,000
-64,100,000
69,100,000
142,661,000
19,304,000
26,553,000
115,702,000
81,374,000
-51,452,000
-34,425,000
15,938,000
89,366,000
Employee Costs
14,900,000
12,500,000
12,500,000
12,400,000
12,100,000
10,400,000
10,008,000
9,787,000
9,852,000
8,807,000
13,958,000
6,529,000
5,702,000
2,993,000
Number Of Employees
35
34
32
32
34
28
31
33
289
244
35
27
22
20
94
EBITDA*
162,000,000
-473,000,000
762,800,000
283,100,000
22,300,000
142,100,000
195,583,000
82,716,000
113,411,000
187,151,000
148,732,000
8,540,000
27,580,000
105,517,000
116,590,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
6,335,700,000
3,018,700,000
3,568,500,000
2,564,100,000
2,327,700,000
1,787,300,000
1,798,110,000
1,481,277,000
1,465,776,000
1,312,506,000
1,140,823,000
1,110,334,000
828,077,000
871,851,000
454,051,000
Intangible Assets
400,000
574,000
932,000
844,000
9,638,000
12,424,000
16,389,000
Investments & Other
6,335,700,000
3,018,700,000
3,567,200,000
2,563,800,000
2,327,700,000
1,786,900,000
1,798,037,000
1,480,967,000
1,465,776,000
1,312,506,000
1,139,543,000
1,107,712,000
821,597,000
863,620,000
Debtors (Due After 1 year)
Total Fixed Assets
6,335,700,000
3,018,700,000
3,568,500,000
2,564,100,000
2,328,100,000
1,787,300,000
1,798,110,000
1,481,277,000
1,466,350,000
1,313,438,000
1,141,667,000
1,119,972,000
840,501,000
888,240,000
454,051,000
Stock & work in progress
Trade Debtors
10,900,000
2,500,000
13,100,000
9,800,000
7,800,000
5,800,000
776,000
280,000
1,771,000
2,847,000
2,386,000
1,942,000
288,000
1,603,000
3,806,000
Group Debtors
Misc Debtors
10,500,000
3,300,000
1,568,000
18,478,000
14,278,000
4,394,000
41,664,000
9,789,000
22,451,000
43,688,000
Cash
111,900,000
32,600,000
51,300,000
51,400,000
81,800,000
20,600,000
26,162,000
42,944,000
42,621,000
50,568,000
78,357,000
37,572,000
136,934,000
156,785,000
276,593,000
misc current assets
1,100,000
20,900,000
1,100,000
1,100,000
1,100,000
3,837,000
3,837,000
5,760,000
total current assets
142,900,000
59,300,000
86,700,000
62,300,000
90,700,000
26,400,000
28,506,000
61,702,000
58,670,000
57,809,000
122,407,000
53,140,000
163,510,000
207,836,000
284,271,000
total assets
6,478,600,000
3,078,000,000
3,655,200,000
2,626,400,000
2,418,800,000
1,813,700,000
1,826,616,000
1,542,979,000
1,525,020,000
1,371,247,000
1,264,074,000
1,173,112,000
1,004,011,000
1,096,076,000
738,322,000
Bank overdraft
Bank loan
43,500,000
62,000,000
Trade Creditors
5,700,000
12,900,000
59,400,000
46,000,000
42,600,000
36,400,000
2,582,000
9,118,000
4,780,000
8,404,000
1,139,000
2,096,000
35,217,000
18,574,000
457,000
Group/Directors Accounts
other short term finances
3,000,000
hp & lease commitments
1,100,000
other current liabilities
158,700,000
53,000,000
30,994,000
37,277,000
30,563,000
23,567,000
95,700,000
24,136,000
14,197,000
total current liabilities
209,000,000
130,900,000
59,400,000
46,000,000
42,600,000
36,400,000
33,576,000
46,395,000
35,343,000
31,971,000
96,839,000
26,232,000
35,217,000
32,771,000
10,285,000
loans
4,368,100,000
1,903,800,000
2,052,000,000
1,685,400,000
1,874,600,000
1,117,800,000
1,287,102,000
955,988,000
1,159,390,000
931,380,000
821,319,000
930,539,000
651,940,000
772,554,000
hp & lease commitments
47,000,000
7,100,000
4,600,000
5,200,000
5,900,000
Accruals and Deferred Income
other liabilities
1,600,000
provisions
19,200,000
total long term liabilities
2,300,100,000
951,900,000
1,026,000,000
842,700,000
937,300,000
560,500,000
643,551,000
489,669,000
591,480,000
469,125,000
411,381,000
470,211,000
332,107,000
389,598,000
127,467,000
total liabilities
2,509,100,000
1,082,800,000
1,085,400,000
888,700,000
979,900,000
596,900,000
677,127,000
536,064,000
626,823,000
501,096,000
508,220,000
496,443,000
367,324,000
422,369,000
137,752,000
net assets
3,941,500,000
1,967,300,000
2,559,700,000
1,731,300,000
1,431,800,000
1,216,800,000
1,149,489,000
1,006,915,000
898,197,000
870,151,000
755,854,000
676,669,000
630,904,000
668,720,000
600,570,000
total shareholders funds
3,941,500,000
1,967,300,000
2,559,700,000
1,731,300,000
1,431,800,000
1,216,800,000
1,149,489,000
1,006,915,000
898,197,000
870,151,000
755,854,000
676,669,000
630,904,000
668,720,000
600,570,000
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
161,300,000
-473,600,000
762,200,000
282,400,000
21,600,000
142,000,000
195,320,000
82,611,000
113,308,000
187,063,000
139,938,000
4,575,000
23,615,000
68,646,000
116,590,000
Depreciation
700,000
600,000
600,000
700,000
700,000
100,000
263,000
105,000
103,000
88,000
Amortisation
8,794,000
3,965,000
3,965,000
36,871,000
Tax
-100,000
-100,000
-100,000
-100,000
-200,000
200,000
-32,000
-13,000
-18,000
-864,000
-1,352,000
-4,441,000
-1,131,000
-12,307,000
1,234,000
Stock
Debtors
15,600,000
-7,300,000
3,300,000
2,000,000
2,000,000
3,456,000
-16,414,000
2,709,000
8,808,000
-36,809,000
32,319,000
-11,008,000
-22,552,000
41,485,000
3,806,000
Creditors
-7,200,000
-46,500,000
13,400,000
3,400,000
6,200,000
33,818,000
-6,536,000
4,338,000
-3,624,000
7,265,000
-957,000
-33,121,000
16,643,000
18,117,000
457,000
Accruals and Deferred Income
105,700,000
53,000,000
-30,994,000
-6,283,000
6,714,000
6,996,000
-72,133,000
71,564,000
24,136,000
-14,197,000
14,197,000
Deferred Taxes & Provisions
19,200,000
Cash flow from operations
264,000,000
-459,300,000
772,800,000
284,400,000
26,300,000
141,668,000
199,146,000
91,046,000
107,957,000
158,228,000
185,668,000
6,122,000
51,447,000
84,039,000
114,475,000
Investing Activities
capital expenditure
-3,317,700,000
549,200,000
-1,005,000,000
-236,700,000
-541,500,000
10,710,000
-317,096,000
-15,032,000
-153,015,000
-171,859,000
-30,489,000
-283,436,000
43,774,000
-471,060,000
-454,051,000
Change in Investments
3,317,000,000
-548,500,000
1,003,400,000
236,100,000
540,800,000
-11,137,000
317,070,000
15,191,000
153,270,000
172,963,000
31,831,000
286,115,000
-42,023,000
863,620,000
cash flow from investments
-6,634,700,000
1,097,700,000
-2,008,400,000
-472,800,000
-1,082,300,000
21,847,000
-634,166,000
-30,223,000
-306,285,000
-344,822,000
-62,320,000
-569,551,000
85,797,000
-1,334,680,000
-454,051,000
Financing Activities
Bank loans
-18,500,000
62,000,000
Group/Directors Accounts
Other Short Term Loans
-3,000,000
3,000,000
Long term loans
2,464,300,000
-148,200,000
366,600,000
-189,200,000
756,800,000
-169,302,000
331,114,000
-203,402,000
228,010,000
110,061,000
-109,220,000
278,599,000
-120,614,000
772,554,000
Hire Purchase and Lease Commitments
41,000,000
2,500,000
-600,000
-700,000
5,900,000
other long term liabilities
-1,600,000
1,600,000
share issue
1,855,500,000
-200,000
171,400,000
114,600,000
279,100,000
-1,789,000
-87,000
89,414,000
1,493,000
-1,405,000
-2,189,000
97,217,000
-3,391,000
52,212,000
511,204,000
interest
-41,300,000
-33,900,000
-23,900,000
-24,300,000
-28,300,000
-28,600,000
-9,270,000
-21,744,000
-16,535,000
-20,882,000
-13,249,000
-11,823,000
-13,429,000
-18,795,000
-12,531,517
cash flow from financing
4,298,000,000
-114,800,000
513,500,000
-99,600,000
1,011,900,000
-198,091,000
321,757,000
-135,732,000
212,968,000
87,774,000
-124,658,000
363,993,000
-137,434,000
805,971,000
498,672,483
cash and cash equivalents
cash
79,300,000
-18,700,000
-100,000
-30,400,000
61,200,000
-5,562,000
-16,782,000
323,000
-7,947,000
-27,789,000
40,785,000
-99,362,000
-19,851,000
-119,808,000
276,593,000
overdraft
change in cash
79,300,000
-18,700,000
-100,000
-30,400,000
61,200,000
-5,562,000
-16,782,000
323,000
-7,947,000
-27,789,000
40,785,000
-99,362,000
-19,851,000
-119,808,000
276,593,000
londonmetric property plc Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for londonmetric property plc. Get real-time insights into londonmetric property plc's credit score, group structure and payment trends.
Perform a competitor analysis for londonmetric property plc by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mega companies, companies in W1J area or any other competitors across 12 key performance metrics.
londonmetric property plc Ownership
LONDONMETRIC PROPERTY PLC group structure
Londonmetric Property Plc has 34 subsidiary companies.
Pomanda does not have shareholder information for Londonmetric Property Plc.
undisclosed
100%
londonmetric property plc directors
Londonmetric Property Plc currently has 13 directors.
The longest serving directors include
Mr Martin McGann (Jan 2010) and
Mr Andrew Jones (Jan 2013).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to londonmetric property plc. Currently there are 1 open charges and 14 have been satisfied in the past.
londonmetric property plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDONMETRIC PROPERTY PLC. This can take several minutes, an email will notify you when this has completed.
londonmetric property plcCompanies House Filings - See Documents
