woodford family funeral service ltd

2.5

woodford family funeral service ltd Company Information

Share WOODFORD FAMILY FUNERAL SERVICE LTD
Live 
YoungMicroHigh

Company Number

10136077

Registered Address

unit 3, the dairy, tilehouse farm offices, guildford, GU4 8AE

Industry

Funeral and related activities

 

Telephone

01483276500

Next Accounts Due

January 2025

Group Structure

View All

Shareholders

john woodford 51%

gail woodford 49%

woodford family funeral service ltd Estimated Valuation

£367.4k

Pomanda estimates the enterprise value of WOODFORD FAMILY FUNERAL SERVICE LTD at £367.4k based on a Turnover of £482.5k and 0.76x industry multiple (adjusted for size and gross margin).

woodford family funeral service ltd Estimated Valuation

£63.5k

Pomanda estimates the enterprise value of WOODFORD FAMILY FUNERAL SERVICE LTD at £63.5k based on an EBITDA of £16.9k and a 3.75x industry multiple (adjusted for size and gross margin).

woodford family funeral service ltd Estimated Valuation

£46.1k

Pomanda estimates the enterprise value of WOODFORD FAMILY FUNERAL SERVICE LTD at £46.1k based on Net Assets of £94.9k and 0.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodford Family Funeral Service Ltd Overview

Woodford Family Funeral Service Ltd is a live company located in guildford, GU4 8AE with a Companies House number of 10136077. It operates in the funeral and related activities sector, SIC Code 96030. Founded in April 2016, it's largest shareholder is john woodford with a 51% stake. Woodford Family Funeral Service Ltd is a young, micro sized company, Pomanda has estimated its turnover at £482.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodford Family Funeral Service Ltd Health Check

Pomanda's financial health check has awarded Woodford Family Funeral Service Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £482.5k, make it smaller than the average company (£2m)

£482.5k - Woodford Family Funeral Service Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.5%)

19% - Woodford Family Funeral Service Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a higher cost of product (56.7%)

38.6% - Woodford Family Funeral Service Ltd

56.7% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (14.3%)

3.5% - Woodford Family Funeral Service Ltd

14.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - Woodford Family Funeral Service Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)

£29.3k - Woodford Family Funeral Service Ltd

£29.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.6k, this is equally as efficient (£109.6k)

£120.6k - Woodford Family Funeral Service Ltd

£109.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (24 days)

68 days - Woodford Family Funeral Service Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (28 days)

25 days - Woodford Family Funeral Service Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodford Family Funeral Service Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Woodford Family Funeral Service Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.2%, this is a lower level of debt than the average (45.5%)

19.2% - Woodford Family Funeral Service Ltd

45.5% - Industry AVG

WOODFORD FAMILY FUNERAL SERVICE LTD financials

EXPORTms excel logo

Woodford Family Funeral Service Ltd's latest turnover from April 2023 is estimated at £482.5 thousand and the company has net assets of £94.9 thousand. According to their latest financial statements, Woodford Family Funeral Service Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover482,493536,479386,046282,949182,280297,472251,667
Other Income Or Grants0000000
Cost Of Sales296,060294,176218,916175,869110,690185,760160,347
Gross Profit186,433242,303167,130107,08071,590111,71291,320
Admin Expenses169,517199,784151,07987,23356,574109,50785,441
Operating Profit16,91642,51916,05119,84715,0162,2055,879
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit16,91642,51916,05119,84715,0162,2055,879
Tax-4,229-8,079-3,050-3,771-2,853-419-1,117
Profit After Tax12,68734,44013,00116,07612,1631,7864,762
Dividends Paid0000000
Retained Profit12,68734,44013,00116,07612,1631,7864,762
Employee Costs117,351112,331110,063108,22353,96952,96254,022
Number Of Employees4444222
EBITDA*16,91642,51916,05119,84715,0162,2055,879

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets23,24923,19122,84624,92025,65411,14412,248
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets23,24923,19122,84624,92025,65411,14412,248
Stock & work in progress0000000
Trade Debtors89,92881,81870,45846,15325,85738,89438,546
Group Debtors0000000
Misc Debtors4,23511,405001,90300
Cash0000000
misc current assets0000000
total current assets94,16393,22370,45846,15327,76038,89438,546
total assets117,412116,41493,30471,07353,41450,03850,794
Bank overdraft0000000
Bank loan0000000
Trade Creditors 20,39927,96333,76722,08315,10841,95046,032
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities20,39927,96333,76722,08315,10841,95046,032
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income2,0982,0744,0943,0435,2861,5400
other liabilities04,1497,65511,16014,30900
provisions0000000
total long term liabilities2,0986,22311,74914,20319,5951,5400
total liabilities22,49734,18645,51636,28634,70343,49046,032
net assets94,91582,22847,78834,78718,7116,5484,762
total shareholders funds94,91582,22847,78834,78718,7116,5484,762
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit16,91642,51916,05119,84715,0162,2055,879
Depreciation0000000
Amortisation0000000
Tax-4,229-8,079-3,050-3,771-2,853-419-1,117
Stock0000000
Debtors94022,76524,30518,393-11,13434838,546
Creditors-7,564-5,80411,6846,975-26,842-4,08246,032
Accruals and Deferred Income24-2,0201,051-2,2433,7461,5400
Deferred Taxes & Provisions0000000
Cash flow from operations4,2073,8511,4312,415201-1,10412,248
Investing Activities
capital expenditure-58-3452,074734-14,5101,104-12,248
Change in Investments0000000
cash flow from investments-58-3452,074734-14,5101,104-12,248
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-4,149-3,506-3,505-3,14914,30900
share issue0000000
interest0000000
cash flow from financing-4,149-3,506-3,505-3,14914,30900
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

woodford family funeral service ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodford family funeral service ltd. Get real-time insights into woodford family funeral service ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodford Family Funeral Service Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for woodford family funeral service ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in GU4 area or any other competitors across 12 key performance metrics.

woodford family funeral service ltd Ownership

WOODFORD FAMILY FUNERAL SERVICE LTD group structure

Woodford Family Funeral Service Ltd has no subsidiary companies.

Ultimate parent company

WOODFORD FAMILY FUNERAL SERVICE LTD

10136077

WOODFORD FAMILY FUNERAL SERVICE LTD Shareholders

john woodford 51%
gail woodford 49%

woodford family funeral service ltd directors

Woodford Family Funeral Service Ltd currently has 2 directors. The longest serving directors include Mr John Woodford (Apr 2016) and Mrs Gail Elizabeth Woodford (Jan 2018).

officercountryagestartendrole
Mr John WoodfordEngland71 years Apr 2016- Director
Mrs Gail Elizabeth WoodfordUnited Kingdom56 years Jan 2018- Director

P&L

April 2023

turnover

482.5k

-10%

operating profit

16.9k

0%

gross margin

38.7%

-14.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

94.9k

+0.15%

total assets

117.4k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

woodford family funeral service ltd company details

company number

10136077

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

April 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

unit 3, the dairy, tilehouse farm offices, guildford, GU4 8AE

accountant

OAKWOOD CRANKEIGH LIMITED

auditor

-

woodford family funeral service ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to woodford family funeral service ltd.

charges

woodford family funeral service ltd Companies House Filings - See Documents

datedescriptionview/download