woodford family funeral service ltd Company Information
Company Number
10136077
Registered Address
unit 3, the dairy, tilehouse farm offices, guildford, GU4 8AE
Industry
Funeral and related activities
Telephone
01483276500
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
john woodford 51%
gail woodford 49%
woodford family funeral service ltd Estimated Valuation
Pomanda estimates the enterprise value of WOODFORD FAMILY FUNERAL SERVICE LTD at £367.4k based on a Turnover of £482.5k and 0.76x industry multiple (adjusted for size and gross margin).
woodford family funeral service ltd Estimated Valuation
Pomanda estimates the enterprise value of WOODFORD FAMILY FUNERAL SERVICE LTD at £63.5k based on an EBITDA of £16.9k and a 3.75x industry multiple (adjusted for size and gross margin).
woodford family funeral service ltd Estimated Valuation
Pomanda estimates the enterprise value of WOODFORD FAMILY FUNERAL SERVICE LTD at £46.1k based on Net Assets of £94.9k and 0.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Woodford Family Funeral Service Ltd Overview
Woodford Family Funeral Service Ltd is a live company located in guildford, GU4 8AE with a Companies House number of 10136077. It operates in the funeral and related activities sector, SIC Code 96030. Founded in April 2016, it's largest shareholder is john woodford with a 51% stake. Woodford Family Funeral Service Ltd is a young, micro sized company, Pomanda has estimated its turnover at £482.5k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Woodford Family Funeral Service Ltd Health Check
Pomanda's financial health check has awarded Woodford Family Funeral Service Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £482.5k, make it smaller than the average company (£2m)
- Woodford Family Funeral Service Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.5%)
- Woodford Family Funeral Service Ltd
4.5% - Industry AVG
Production
with a gross margin of 38.6%, this company has a higher cost of product (56.7%)
- Woodford Family Funeral Service Ltd
56.7% - Industry AVG
Profitability
an operating margin of 3.5% make it less profitable than the average company (14.3%)
- Woodford Family Funeral Service Ltd
14.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (16)
4 - Woodford Family Funeral Service Ltd
16 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)
- Woodford Family Funeral Service Ltd
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £120.6k, this is equally as efficient (£109.6k)
- Woodford Family Funeral Service Ltd
£109.6k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (24 days)
- Woodford Family Funeral Service Ltd
24 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (28 days)
- Woodford Family Funeral Service Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Woodford Family Funeral Service Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Woodford Family Funeral Service Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.2%, this is a lower level of debt than the average (45.5%)
19.2% - Woodford Family Funeral Service Ltd
45.5% - Industry AVG
WOODFORD FAMILY FUNERAL SERVICE LTD financials
Woodford Family Funeral Service Ltd's latest turnover from April 2023 is estimated at £482.5 thousand and the company has net assets of £94.9 thousand. According to their latest financial statements, Woodford Family Funeral Service Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 4 | 4 | 4 | 4 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 23,249 | 23,191 | 22,846 | 24,920 | 25,654 | 11,144 | 12,248 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 23,249 | 23,191 | 22,846 | 24,920 | 25,654 | 11,144 | 12,248 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 89,928 | 81,818 | 70,458 | 46,153 | 25,857 | 38,894 | 38,546 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,235 | 11,405 | 0 | 0 | 1,903 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 94,163 | 93,223 | 70,458 | 46,153 | 27,760 | 38,894 | 38,546 |
total assets | 117,412 | 116,414 | 93,304 | 71,073 | 53,414 | 50,038 | 50,794 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 20,399 | 27,963 | 33,767 | 22,083 | 15,108 | 41,950 | 46,032 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 20,399 | 27,963 | 33,767 | 22,083 | 15,108 | 41,950 | 46,032 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,098 | 2,074 | 4,094 | 3,043 | 5,286 | 1,540 | 0 |
other liabilities | 0 | 4,149 | 7,655 | 11,160 | 14,309 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,098 | 6,223 | 11,749 | 14,203 | 19,595 | 1,540 | 0 |
total liabilities | 22,497 | 34,186 | 45,516 | 36,286 | 34,703 | 43,490 | 46,032 |
net assets | 94,915 | 82,228 | 47,788 | 34,787 | 18,711 | 6,548 | 4,762 |
total shareholders funds | 94,915 | 82,228 | 47,788 | 34,787 | 18,711 | 6,548 | 4,762 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 940 | 22,765 | 24,305 | 18,393 | -11,134 | 348 | 38,546 |
Creditors | -7,564 | -5,804 | 11,684 | 6,975 | -26,842 | -4,082 | 46,032 |
Accruals and Deferred Income | 24 | -2,020 | 1,051 | -2,243 | 3,746 | 1,540 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -4,149 | -3,506 | -3,505 | -3,149 | 14,309 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
woodford family funeral service ltd Credit Report and Business Information
Woodford Family Funeral Service Ltd Competitor Analysis
Perform a competitor analysis for woodford family funeral service ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in GU4 area or any other competitors across 12 key performance metrics.
woodford family funeral service ltd Ownership
WOODFORD FAMILY FUNERAL SERVICE LTD group structure
Woodford Family Funeral Service Ltd has no subsidiary companies.
Ultimate parent company
WOODFORD FAMILY FUNERAL SERVICE LTD
10136077
woodford family funeral service ltd directors
Woodford Family Funeral Service Ltd currently has 2 directors. The longest serving directors include Mr John Woodford (Apr 2016) and Mrs Gail Elizabeth Woodford (Jan 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Woodford | England | 71 years | Apr 2016 | - | Director |
Mrs Gail Elizabeth Woodford | United Kingdom | 56 years | Jan 2018 | - | Director |
P&L
April 2023turnover
482.5k
-10%
operating profit
16.9k
0%
gross margin
38.7%
-14.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
94.9k
+0.15%
total assets
117.4k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
woodford family funeral service ltd company details
company number
10136077
Type
Private limited with Share Capital
industry
96030 - Funeral and related activities
incorporation date
April 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
unit 3, the dairy, tilehouse farm offices, guildford, GU4 8AE
accountant
OAKWOOD CRANKEIGH LIMITED
auditor
-
woodford family funeral service ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to woodford family funeral service ltd.
woodford family funeral service ltd Companies House Filings - See Documents
date | description | view/download |
---|