imperial locksmith limited
imperial locksmith limited Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
52 underwood road, woodford green, essex, IG8 7LD
Website
www.imperiallocksmith.co.ukimperial locksmith limited Estimated Valuation
Pomanda estimates the enterprise value of IMPERIAL LOCKSMITH LIMITED at £8.4k based on a Turnover of £15.5k and 0.54x industry multiple (adjusted for size and gross margin).
imperial locksmith limited Estimated Valuation
Pomanda estimates the enterprise value of IMPERIAL LOCKSMITH LIMITED at £0 based on an EBITDA of £-113 and a 3.23x industry multiple (adjusted for size and gross margin).
imperial locksmith limited Estimated Valuation
Pomanda estimates the enterprise value of IMPERIAL LOCKSMITH LIMITED at £0 based on Net Assets of £-2.4k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Imperial Locksmith Limited Overview
Imperial Locksmith Limited is a live company located in essex, IG8 7LD with a Companies House number of 10142891. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2016, it's largest shareholder is muhammad akram with a 100% stake. Imperial Locksmith Limited is a young, micro sized company, Pomanda has estimated its turnover at £15.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Imperial Locksmith Limited Health Check
Pomanda's financial health check has awarded Imperial Locksmith Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £15.5k, make it smaller than the average company (£905k)
- Imperial Locksmith Limited
£905k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.7%)
- Imperial Locksmith Limited
5.7% - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (41.1%)
- Imperial Locksmith Limited
41.1% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (6.5%)
- Imperial Locksmith Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Imperial Locksmith Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Imperial Locksmith Limited
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £15.5k, this is less efficient (£87.5k)
- Imperial Locksmith Limited
£87.5k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (31 days)
- Imperial Locksmith Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (40 days)
- Imperial Locksmith Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Imperial Locksmith Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Imperial Locksmith Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2116.1%, this is a higher level of debt than the average (45.2%)
2116.1% - Imperial Locksmith Limited
45.2% - Industry AVG
IMPERIAL LOCKSMITH LIMITED financials
Imperial Locksmith Limited's latest turnover from April 2023 is estimated at £15.5 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, Imperial Locksmith Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 416 | ||||||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 416 | ||||||
| Stock & work in progress | |||||||
| Trade Debtors | 118 | 4 | 22 | 693 | 161 | 832 | |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | |||||||
| misc current assets | |||||||
| total current assets | 118 | 4 | 22 | 693 | 161 | 832 | |
| total assets | 118 | 4 | 22 | 693 | 161 | 832 | 416 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 900 | 739 | 439 | 439 | 313 | 200 | 300 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 900 | 739 | 439 | 439 | 313 | 200 | 300 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | 1,597 | 1,531 | 1,047 | 856 | |||
| provisions | |||||||
| total long term liabilities | 1,597 | 1,531 | 1,047 | 856 | |||
| total liabilities | 2,497 | 2,270 | 1,486 | 439 | 313 | 200 | 1,156 |
| net assets | -2,379 | -2,266 | -1,464 | 254 | -152 | 632 | -740 |
| total shareholders funds | -2,379 | -2,266 | -1,464 | 254 | -152 | 632 | -740 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 114 | -18 | -671 | 532 | -671 | 832 | |
| Creditors | 161 | 300 | 126 | 113 | -100 | 300 | |
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | 66 | 484 | 1,047 | -856 | 856 | ||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | |||||||
| overdraft | |||||||
| change in cash |
imperial locksmith limited Credit Report and Business Information
Imperial Locksmith Limited Competitor Analysis
Perform a competitor analysis for imperial locksmith limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.
imperial locksmith limited Ownership
IMPERIAL LOCKSMITH LIMITED group structure
Imperial Locksmith Limited has no subsidiary companies.
Ultimate parent company
IMPERIAL LOCKSMITH LIMITED
10142891
imperial locksmith limited directors
Imperial Locksmith Limited currently has 1 director, Mr Muhammad Akram serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Muhammad Akram | United Kingdom | 48 years | Apr 2016 | - | Director |
P&L
April 2023turnover
15.5k
+7%
operating profit
-113
0%
gross margin
20.2%
+3.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-2.4k
+0.05%
total assets
118
+28.5%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
imperial locksmith limited company details
company number
10142891
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
52 underwood road, woodford green, essex, IG8 7LD
Bank
-
Legal Advisor
-
imperial locksmith limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to imperial locksmith limited.
imperial locksmith limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IMPERIAL LOCKSMITH LIMITED. This can take several minutes, an email will notify you when this has completed.
imperial locksmith limited Companies House Filings - See Documents
| date | description | view/download |
|---|
