graduate hair salon limited
graduate hair salon limited Company Information
Company Number
10208646
Website
-Registered Address
21 buttercup close, raunds, wellingborough, NN9 6GH
Industry
Hairdressing and other beauty treatment
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Naomi Bedford8 Years
Shareholders
naomi bedford 100%
graduate hair salon limited Estimated Valuation
Pomanda estimates the enterprise value of GRADUATE HAIR SALON LIMITED at £64.6k based on a Turnover of £96.4k and 0.67x industry multiple (adjusted for size and gross margin).
graduate hair salon limited Estimated Valuation
Pomanda estimates the enterprise value of GRADUATE HAIR SALON LIMITED at £0 based on an EBITDA of £-1.4k and a 3.65x industry multiple (adjusted for size and gross margin).
graduate hair salon limited Estimated Valuation
Pomanda estimates the enterprise value of GRADUATE HAIR SALON LIMITED at £62.8k based on Net Assets of £12.8k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Graduate Hair Salon Limited Overview
Graduate Hair Salon Limited is a live company located in wellingborough, NN9 6GH with a Companies House number of 10208646. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in June 2016, it's largest shareholder is naomi bedford with a 100% stake. Graduate Hair Salon Limited is a young, micro sized company, Pomanda has estimated its turnover at £96.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Graduate Hair Salon Limited Health Check
Pomanda's financial health check has awarded Graduate Hair Salon Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £96.4k, make it in line with the average company (£92.8k)
- Graduate Hair Salon Limited
£92.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2%)
- Graduate Hair Salon Limited
2% - Industry AVG
Production
with a gross margin of 52.9%, this company has a higher cost of product (76%)
- Graduate Hair Salon Limited
76% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (4%)
- Graduate Hair Salon Limited
4% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Graduate Hair Salon Limited
4 - Industry AVG
Pay Structure
on an average salary of £14k, the company has an equivalent pay structure (£14k)
- Graduate Hair Salon Limited
£14k - Industry AVG
Efficiency
resulting in sales per employee of £32.1k, this is equally as efficient (£34.6k)
- Graduate Hair Salon Limited
£34.6k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (31 days)
- Graduate Hair Salon Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 194 days, this is slower than average (129 days)
- Graduate Hair Salon Limited
129 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Graduate Hair Salon Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Graduate Hair Salon Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.3%, this is a lower level of debt than the average (94.7%)
65.3% - Graduate Hair Salon Limited
94.7% - Industry AVG
GRADUATE HAIR SALON LIMITED financials
Graduate Hair Salon Limited's latest turnover from May 2023 is estimated at £96.4 thousand and the company has net assets of £12.8 thousand. According to their latest financial statements, Graduate Hair Salon Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 5 | 5 | 5 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 815 | 1,086 | 1,188 | 632 | 843 | 1,125 | 931 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 815 | 1,086 | 1,188 | 632 | 843 | 1,125 | 931 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 |
| Trade Debtors | 36,176 | 44,263 | 53,694 | 47,918 | 39,539 | 31,266 | 1,522 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 35,931 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 36,176 | 44,263 | 53,694 | 47,918 | 39,539 | 31,266 | 39,453 |
| total assets | 36,991 | 45,349 | 54,882 | 48,550 | 40,382 | 32,391 | 40,384 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 24,170 | 31,165 | 31,615 | 36,026 | 31,347 | 29,703 | 36,542 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 24,170 | 31,165 | 31,615 | 36,026 | 31,347 | 29,703 | 36,542 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 24,170 | 31,165 | 31,615 | 36,026 | 31,347 | 29,703 | 36,542 |
| net assets | 12,821 | 14,184 | 23,267 | 12,524 | 9,035 | 2,688 | 3,842 |
| total shareholders funds | 12,821 | 14,184 | 23,267 | 12,524 | 9,035 | 2,688 | 3,842 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 245 | ||||||
| Amortisation | 0 | ||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -2,000 | 2,000 |
| Debtors | -8,087 | -9,431 | 5,776 | 8,379 | 8,273 | 29,744 | 1,522 |
| Creditors | -6,995 | -450 | -4,411 | 4,679 | 1,644 | -6,839 | 36,542 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -35,931 | 35,931 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -35,931 | 35,931 |
graduate hair salon limited Credit Report and Business Information
Graduate Hair Salon Limited Competitor Analysis
Perform a competitor analysis for graduate hair salon limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NN9 area or any other competitors across 12 key performance metrics.
graduate hair salon limited Ownership
GRADUATE HAIR SALON LIMITED group structure
Graduate Hair Salon Limited has no subsidiary companies.
Ultimate parent company
GRADUATE HAIR SALON LIMITED
10208646
graduate hair salon limited directors
Graduate Hair Salon Limited currently has 1 director, Mrs Naomi Bedford serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Naomi Bedford | England | 33 years | Jun 2016 | - | Director |
P&L
May 2023turnover
96.4k
-7%
operating profit
-1.4k
0%
gross margin
52.9%
+9.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
12.8k
-0.1%
total assets
37k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
graduate hair salon limited company details
company number
10208646
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
June 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
21 buttercup close, raunds, wellingborough, NN9 6GH
Bank
-
Legal Advisor
-
graduate hair salon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to graduate hair salon limited.
graduate hair salon limited Companies House Filings - See Documents
| date | description | view/download |
|---|
