katie louise salon limited
katie louise salon limited Company Information
Company Number
10366663
Registered Address
leonard curtis house, elms square bury new road, greater manchester, M45 7TA
Industry
Hairdressing and other beauty treatment
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Katie Duggan8 Years
Shareholders
katie louise duggan 100%
katie louise salon limited Estimated Valuation
Pomanda estimates the enterprise value of KATIE LOUISE SALON LIMITED at £36.3k based on a Turnover of £56.4k and 0.64x industry multiple (adjusted for size and gross margin).
katie louise salon limited Estimated Valuation
Pomanda estimates the enterprise value of KATIE LOUISE SALON LIMITED at £0 based on an EBITDA of £-412 and a 3.5x industry multiple (adjusted for size and gross margin).
katie louise salon limited Estimated Valuation
Pomanda estimates the enterprise value of KATIE LOUISE SALON LIMITED at £0 based on Net Assets of £-31k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Katie Louise Salon Limited Overview
Katie Louise Salon Limited is a dissolved company that was located in greater manchester, M45 7TA with a Companies House number of 10366663. It operated in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in September 2016, it's largest shareholder was katie louise duggan with a 100% stake. The last turnover for Katie Louise Salon Limited was estimated at £56.4k.
Upgrade for unlimited company reports & a free credit check
Katie Louise Salon Limited Health Check
Pomanda's financial health check has awarded Katie Louise Salon Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £56.4k, make it smaller than the average company (£82.8k)
- Katie Louise Salon Limited
£82.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (-9.3%)
- Katie Louise Salon Limited
-9.3% - Industry AVG
Production
with a gross margin of 48.3%, this company has a higher cost of product (77.6%)
- Katie Louise Salon Limited
77.6% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (8.1%)
- Katie Louise Salon Limited
8.1% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Katie Louise Salon Limited
4 - Industry AVG
Pay Structure
on an average salary of £13.1k, the company has an equivalent pay structure (£13.1k)
- Katie Louise Salon Limited
£13.1k - Industry AVG
Efficiency
resulting in sales per employee of £14.1k, this is less efficient (£25.6k)
- Katie Louise Salon Limited
£25.6k - Industry AVG
Debtor Days
it gets paid by customers after 177 days, this is later than average (75 days)
- Katie Louise Salon Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 424 days, this is slower than average (62 days)
- Katie Louise Salon Limited
62 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Katie Louise Salon Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Katie Louise Salon Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 177.4%, this is a higher level of debt than the average (97.7%)
177.4% - Katie Louise Salon Limited
97.7% - Industry AVG
KATIE LOUISE SALON LIMITED financials
Katie Louise Salon Limited's latest turnover from September 2021 is estimated at £56.4 thousand and the company has net assets of -£31 thousand. According to their latest financial statements, Katie Louise Salon Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 4 | 6 | 9 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 12,540 | 17,014 | 22,020 | 29,593 | 12,842 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 12,540 | 17,014 | 22,020 | 29,593 | 12,842 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 27,469 | 33,366 | 32,562 | 30,170 | 39,090 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 1,041 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 899 | 0 |
| total current assets | 27,469 | 33,366 | 33,603 | 31,069 | 39,090 |
| total assets | 40,009 | 50,380 | 55,623 | 60,662 | 51,932 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 33,958 | 43,334 | 54,801 | 32,972 | 31,852 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 33,958 | 43,334 | 54,801 | 32,972 | 31,852 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 258 | 506 | 0 | 0 |
| other liabilities | 37,008 | 37,333 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 37,008 | 37,591 | 506 | 0 | 0 |
| total liabilities | 70,966 | 80,925 | 55,307 | 32,972 | 31,852 |
| net assets | -30,957 | -30,545 | 316 | 27,690 | 20,080 |
| total shareholders funds | -30,957 | -30,545 | 316 | 27,690 | 20,080 |
| Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,897 | -237 | 3,433 | -8,920 | 39,090 |
| Creditors | -9,376 | -11,467 | 21,829 | 1,120 | 31,852 |
| Accruals and Deferred Income | -258 | -248 | 506 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -325 | 37,333 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
katie louise salon limited Credit Report and Business Information
Katie Louise Salon Limited Competitor Analysis
Perform a competitor analysis for katie louise salon limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in M45 area or any other competitors across 12 key performance metrics.
katie louise salon limited Ownership
KATIE LOUISE SALON LIMITED group structure
Katie Louise Salon Limited has no subsidiary companies.
Ultimate parent company
KATIE LOUISE SALON LIMITED
10366663
katie louise salon limited directors
Katie Louise Salon Limited currently has 1 director, Ms Katie Duggan serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Katie Duggan | England | 36 years | Sep 2016 | - | Director |
P&L
September 2021turnover
56.4k
-55%
operating profit
-412
0%
gross margin
48.3%
-4.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2021net assets
-31k
+0.01%
total assets
40k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
katie louise salon limited company details
company number
10366663
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
September 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2021
previous names
N/A
accountant
-
auditor
-
address
leonard curtis house, elms square bury new road, greater manchester, M45 7TA
Bank
-
Legal Advisor
-
katie louise salon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to katie louise salon limited.
katie louise salon limited Companies House Filings - See Documents
| date | description | view/download |
|---|
