alphaworth limited

Live YoungMicroDeclining

alphaworth limited Company Information

Share ALPHAWORTH LIMITED

Company Number

10212339

Directors

Cheng Tong

Shareholders

cheng voon tong

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

58 manning road, bury st edmunds, IP32 7GF

Website

-

alphaworth limited Estimated Valuation

£149.5k

Pomanda estimates the enterprise value of ALPHAWORTH LIMITED at £149.5k based on a Turnover of £67.9k and 2.2x industry multiple (adjusted for size and gross margin).

alphaworth limited Estimated Valuation

£31.9k

Pomanda estimates the enterprise value of ALPHAWORTH LIMITED at £31.9k based on an EBITDA of £7.1k and a 4.53x industry multiple (adjusted for size and gross margin).

alphaworth limited Estimated Valuation

£26.8k

Pomanda estimates the enterprise value of ALPHAWORTH LIMITED at £26.8k based on Net Assets of £15.9k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alphaworth Limited Overview

Alphaworth Limited is a live company located in bury st edmunds, IP32 7GF with a Companies House number of 10212339. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2016, it's largest shareholder is cheng voon tong with a 100% stake. Alphaworth Limited is a young, micro sized company, Pomanda has estimated its turnover at £67.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alphaworth Limited Health Check

Pomanda's financial health check has awarded Alphaworth Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £67.9k, make it smaller than the average company (£833.4k)

£67.9k - Alphaworth Limited

£833.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (2.3%)

-15% - Alphaworth Limited

2.3% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (72%)

28.7% - Alphaworth Limited

72% - Industry AVG

profitability

Profitability

an operating margin of 10.4% make it less profitable than the average company (27.5%)

10.4% - Alphaworth Limited

27.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Alphaworth Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Alphaworth Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.9k, this is less efficient (£180.1k)

£67.9k - Alphaworth Limited

£180.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (29 days)

79 days - Alphaworth Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 393 days, this is slower than average (34 days)

393 days - Alphaworth Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alphaworth Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alphaworth Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (65.1%)

96% - Alphaworth Limited

65.1% - Industry AVG

ALPHAWORTH LIMITED financials

EXPORTms excel logo

Alphaworth Limited's latest turnover from June 2023 is estimated at £67.9 thousand and the company has net assets of £15.9 thousand. According to their latest financial statements, we estimate that Alphaworth Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover67,93865,978103,133111,915125,07979,35163,635
Other Income Or Grants
Cost Of Sales48,43547,14475,77182,98390,92956,80945,274
Gross Profit19,50318,83327,36228,93234,15022,54218,361
Admin Expenses12,45118,17526,56731,32322,4468,21427,608
Operating Profit7,052658795-2,39111,70414,328-9,247
Interest Payable
Interest Receivable
Pre-Tax Profit7,052658795-2,39111,70414,328-9,247
Tax-1,763-125-151-2,224-2,722
Profit After Tax5,289533644-2,3919,48011,606-9,247
Dividends Paid
Retained Profit5,289533644-2,3919,48011,606-9,247
Employee Costs33,53833,81831,56333,34833,53632,62730,595
Number Of Employees1111111
EBITDA*7,052658795-2,39111,70414,328-9,247

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets386,042386,042386,042386,097386,565387,032387,280
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets386,042386,042386,042386,097386,565387,032387,280
Stock & work in progress
Trade Debtors14,74814,20726,40525,67627,90416,0458,339
Group Debtors
Misc Debtors791302172194
Cash
misc current assets3176
total current assets14,82714,33726,62225,89527,90816,0768,415
total assets400,869400,379412,664411,992414,473403,108395,695
Bank overdraft
Bank loan
Trade Creditors 52,16957,16970,16970,17570,25670,087120,086
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities52,16957,16970,16970,17570,25670,087120,086
loans
hp & lease commitments
Accruals and Deferred Income1,3312,2461,9292,4402,0101,7211,771
other liabilities329,745329,745328,035328,035328,035328,035283,085
provisions1,7105942,4391,8942,333906
total long term liabilities332,786332,585332,403332,369332,378330,662284,856
total liabilities384,955389,754402,572402,544402,634400,749404,942
net assets15,91410,62510,0929,44811,8392,359-9,247
total shareholders funds15,91410,62510,0929,44811,8392,359-9,247
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit7,052658795-2,39111,70414,328-9,247
Depreciation
Amortisation
Tax-1,763-125-151-2,224-2,722
Stock
Debtors490-12,285727-2,01311,8637,7068,339
Creditors-5,000-13,000-6-81169-49,999120,086
Accruals and Deferred Income-915317-511430289-501,771
Deferred Taxes & Provisions1,116-1,845545-4391,427906
Cash flow from operations-1,710-55-468-498-45,243104,271
Investing Activities
capital expenditure55468467248-387,280
Change in Investments
cash flow from investments55468467248-387,280
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,71044,950283,085
share issue
interest
cash flow from financing1,71044,950283,085
cash and cash equivalents
cash
overdraft
change in cash

alphaworth limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alphaworth limited. Get real-time insights into alphaworth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alphaworth Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alphaworth limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IP32 area or any other competitors across 12 key performance metrics.

alphaworth limited Ownership

ALPHAWORTH LIMITED group structure

Alphaworth Limited has no subsidiary companies.

Ultimate parent company

ALPHAWORTH LIMITED

10212339

ALPHAWORTH LIMITED Shareholders

cheng voon tong 100%

alphaworth limited directors

Alphaworth Limited currently has 1 director, Mr Cheng Tong serving since Jun 2016.

officercountryagestartendrole
Mr Cheng TongEngland38 years Jun 2016- Director

P&L

June 2023

turnover

67.9k

+3%

operating profit

7.1k

0%

gross margin

28.8%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

15.9k

+0.5%

total assets

400.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

alphaworth limited company details

company number

10212339

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

58 manning road, bury st edmunds, IP32 7GF

Bank

-

Legal Advisor

-

alphaworth limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to alphaworth limited. Currently there are 2 open charges and 2 have been satisfied in the past.

alphaworth limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALPHAWORTH LIMITED. This can take several minutes, an email will notify you when this has completed.

alphaworth limited Companies House Filings - See Documents

datedescriptionview/download