Pomanda estimates the enterprise value of EPW HOLDINGS LIMITED at £656.9k based on a Turnover of £1.7m and 0.39x industry multiple (adjusted for size and gross margin).
epw holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EPW HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 2.99x industry multiple (adjusted for size and gross margin).
epw holdings limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EPW HOLDINGS LIMITED at £0 based on Net Assets of £-20 and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Epw Holdings LimitedOverview
Epw Holdings Limited is a live company located in west yorkshire, LS1 2SJ with a Companies House number of 10227342. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2016, it's largest shareholder is
jonathan pipe-wolferstan
with a 100% stake. Epw Holdings Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.7m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Epw Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
4 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£20.2m)
£1.7m - Epw Holdings Limited
£20.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 162%, show it is growing at a faster rate (7.3%)
162% - Epw Holdings Limited
7.3% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (33.7%)
18.9% - Epw Holdings Limited
33.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Epw Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
1 - Epw Holdings Limited
110 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
£49.9k - Epw Holdings Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£204.5k)
£1.7m - Epw Holdings Limited
£204.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Epw Holdings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 286 days, this is slower than average (42 days)
286 days - Epw Holdings Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Epw Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Epw Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (55.7%)
100% - Epw Holdings Limited
55.7% - Industry AVG
EPW HOLDINGS LIMITED financials
EXPORT
Epw Holdings Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of -£20. According to their latest financial statements, Epw Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Jun 2017
Turnover
1,683,816
1,561,716
93,975
93,510
99,196
97,646
Other Income Or Grants
Cost Of Sales
1,364,978
1,265,976
77,024
76,256
80,736
79,687
Gross Profit
318,838
295,740
16,951
17,254
18,460
17,958
Admin Expenses
318,838
295,617
16,951
17,254
18,460
17,958
120
120
Operating Profit
123
-120
-120
Interest Payable
Interest Receivable
Pre-Tax Profit
123
-120
-120
Tax
-23
Profit After Tax
100
-120
-120
Dividends Paid
Retained Profit
100
-120
-120
Employee Costs
49,863
47,077
44,043
42,700
42,750
41,755
Number Of Employees
1
1
1
1
1
1
EBITDA*
123
-120
-120
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Jun 2017
Tangible Assets
1,069,950
1,069,950
1,066,950
Intangible Assets
Investments & Other
1,069,950
1,069,950
1,069,950
1,069,950
1,066,950
1,066,950
Debtors (Due After 1 year)
Total Fixed Assets
1,069,950
1,069,950
1,069,950
1,069,950
1,069,950
1,069,950
1,066,950
1,066,950
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
100
Cash
100
misc current assets
total current assets
100
100
total assets
1,069,950
1,069,950
1,069,950
1,069,950
1,069,950
1,069,950
1,067,050
1,067,050
Bank overdraft
Bank loan
Trade Creditors
1,069,970
1,069,970
Group/Directors Accounts
1,069,970
1,069,970
1,069,970
1,069,970
1,067,070
1,067,070
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,069,970
1,069,970
1,069,970
1,069,970
1,069,970
1,069,970
1,067,070
1,067,070
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,067,070
provisions
total long term liabilities
total liabilities
1,069,970
1,069,970
1,069,970
1,069,970
1,069,970
1,069,970
1,067,070
1,067,070
net assets
-20
-20
-20
-20
-20
-20
-20
-20
total shareholders funds
-20
-20
-20
-20
-20
-20
-20
-20
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Jun 2017
Operating Activities
Operating Profit
123
-120
-120
Depreciation
Amortisation
Tax
-23
Stock
Debtors
-100
100
100
Creditors
1,069,970
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,070,070
100
-220
-220
Investing Activities
capital expenditure
-1,069,950
1,066,950
-1,066,950
Change in Investments
-1,069,950
3,000
1,066,950
1,066,950
cash flow from investments
1,063,950
-2,133,900
-1,066,950
Financing Activities
Bank loans
Group/Directors Accounts
-1,069,970
2,900
1,067,070
1,067,070
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,067,070
1,067,070
share issue
-100
100
100
interest
cash flow from financing
-1,070,070
-1,064,170
2,134,240
1,067,170
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
epw holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for epw holdings limited. Get real-time insights into epw holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for epw holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.
epw holdings limited Ownership
EPW HOLDINGS LIMITED group structure
Epw Holdings Limited has no subsidiary companies.
Ultimate parent company
EPW HOLDINGS LIMITED
10227342
EPW HOLDINGS LIMITED Shareholders
The sole shareholder of Epw Holdings Limited is Jonathan Pipe-Wolferstan.
jonathan pipe-wolferstan
100%
epw holdings limited directors
Epw Holdings Limited currently has 1 director, Mr Jonathan Pipe-Wolferstan serving since Jun 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to epw holdings limited.
epw holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EPW HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
epw holdings limitedCompanies House Filings - See Documents
