bcs data centres limited

Live YoungSmallHealthy

bcs data centres limited Company Information

Share BCS DATA CENTRES LIMITED

Company Number

10230390

Shareholders

the bcs consulting group ltd

Group Structure

View All

Industry

Computer consultancy activities

 +2

Registered Address

5th floor 26 finsbury square, london, EC2A 1DS

bcs data centres limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of BCS DATA CENTRES LIMITED at £2.3m based on a Turnover of £3.9m and 0.58x industry multiple (adjusted for size and gross margin).

bcs data centres limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of BCS DATA CENTRES LIMITED at £4.2m based on an EBITDA of £960.2k and a 4.36x industry multiple (adjusted for size and gross margin).

bcs data centres limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of BCS DATA CENTRES LIMITED at £6.6m based on Net Assets of £2.7m and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bcs Data Centres Limited Overview

Bcs Data Centres Limited is a live company located in london, EC2A 1DS with a Companies House number of 10230390. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2016, it's largest shareholder is the bcs consulting group ltd with a 100% stake. Bcs Data Centres Limited is a young, small sized company, Pomanda has estimated its turnover at £3.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bcs Data Centres Limited Health Check

Pomanda's financial health check has awarded Bcs Data Centres Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£1.4m)

£3.9m - Bcs Data Centres Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.4%)

12% - Bcs Data Centres Limited

7.4% - Industry AVG

production

Production

with a gross margin of 48%, this company has a comparable cost of product (48%)

48% - Bcs Data Centres Limited

48% - Industry AVG

profitability

Profitability

an operating margin of 22.5% make it more profitable than the average company (8.9%)

22.5% - Bcs Data Centres Limited

8.9% - Industry AVG

employees

Employees

with 45 employees, this is above the industry average (11)

45 - Bcs Data Centres Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Bcs Data Centres Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.6k, this is less efficient (£122.4k)

£87.6k - Bcs Data Centres Limited

£122.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (68 days)

64 days - Bcs Data Centres Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (24 days)

46 days - Bcs Data Centres Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bcs Data Centres Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (21 weeks)

67 weeks - Bcs Data Centres Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.4%, this is a lower level of debt than the average (58.3%)

32.4% - Bcs Data Centres Limited

58.3% - Industry AVG

BCS DATA CENTRES LIMITED financials

EXPORTms excel logo

Bcs Data Centres Limited's latest turnover from December 2023 is estimated at £3.9 million and the company has net assets of £2.7 million. According to their latest financial statements, Bcs Data Centres Limited has 45 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover3,942,4052,384,6123,613,2252,804,7292,446,3751,603,5041,000,678400,045
Other Income Or Grants00000000
Cost Of Sales2,048,3791,241,7802,400,9581,796,3971,496,668925,605599,204254,852
Gross Profit1,894,0261,142,8331,212,2671,008,332949,707677,899401,474145,193
Admin Expenses1,008,18591,207334,637335,524389,966236,792135,15342,154
Operating Profit885,8411,051,626877,630672,808559,741441,107266,321103,039
Interest Payable9,60918,6042,60704,69818,00018,0009,000
Interest Receivable70,38025,14135661901,10070
Pre-Tax Profit946,6121,058,163875,058672,874555,233424,207248,32894,039
Tax-236,653-201,051-170,971-125,722-113,310-80,736-52,361-20,784
Profit After Tax709,959857,112704,087547,152441,923343,471195,96773,255
Dividends Paid00545,000361,769235,868200,000150,0000
Retained Profit709,959857,112159,087185,383206,055143,47145,96773,255
Employee Costs2,427,1821,619,8031,332,185906,827768,361452,484239,98940,868
Number Of Employees4532191512764
EBITDA*960,2261,110,002925,533720,490718,634447,514269,187103,917

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets28,93038,29431,68410,53219,25623,3002,9113,862
Intangible Assets126,70171,4015,91636,39069,981000
Investments & Other00000000
Debtors (Due After 1 year)608,888610,057299,00000000
Total Fixed Assets764,519719,752336,60046,92289,23723,3002,9113,862
Stock & work in progress00000000
Trade Debtors693,270391,500409,460309,550477,520342,414161,798112,738
Group Debtors796,393923,447616,741483,266327,194000
Misc Debtors79,90965,164273,121219,193185,64767,51091,357133,572
Cash1,631,3261,049,812386,828751,924246,125430,744301,065227,509
misc current assets00000000
total current assets3,200,8982,429,9231,686,1501,763,9331,236,486840,668554,220473,819
total assets3,965,4173,149,6752,022,7501,810,8551,325,723863,968557,131477,681
Bank overdraft00000000
Bank loan050,00050,00033,3330000
Trade Creditors 263,246131,815189,403130,231141,49658,14231,74028,226
Group/Directors Accounts43,3108,66328,2770025,46500
other short term finances00000000
hp & lease commitments005,59833,59133,591000
other current liabilities958,825817,539465,421437,304342,699216,668105,16975,200
total current liabilities1,265,3811,008,017738,699634,459517,786300,275136,909103,426
loans0120,833170,833222,26539,189300,000300,000300,000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities5,74742,495000000
provisions14,0008,000000000
total long term liabilities19,747171,328170,833222,26539,189300,000300,000300,000
total liabilities1,285,1281,179,345909,532856,724556,975600,275436,909403,426
net assets2,680,2891,970,3301,113,218954,131768,748263,693120,22274,255
total shareholders funds2,680,2891,970,3301,113,218954,131768,748263,693120,22274,255
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit885,8411,051,626877,630672,808559,741441,107266,321103,039
Depreciation28,77524,16114,31214,091133,7006,4072,866878
Amortisation45,61034,21533,59133,59125,193000
Tax-236,653-201,051-170,971-125,722-113,310-80,736-52,361-20,784
Stock00000000
Debtors188,292391,846586,31321,648580,437156,7696,845246,310
Creditors131,431-57,58859,172-11,26583,35426,4023,51428,226
Accruals and Deferred Income141,286352,11828,11794,605126,031111,49929,96975,200
Deferred Taxes & Provisions6,0008,000000000
Cash flow from operations813,998819,635255,538656,460234,272347,910243,464-59,751
Investing Activities
capital expenditure-120,321-130,471000-26,796-1,915-4,740
Change in Investments00000000
cash flow from investments-120,321-130,471000-26,796-1,915-4,740
Financing Activities
Bank loans-50,000016,66733,3330000
Group/Directors Accounts34,647-19,61428,2770-25,46525,46500
Other Short Term Loans 00000000
Long term loans-120,833-50,000-51,432183,076-260,81100300,000
Hire Purchase and Lease Commitments0-5,598-27,993033,591000
other long term liabilities-36,74842,495000000
share issue0000299,000001,000
interest60,7716,537-2,57266-4,508-16,900-17,993-9,000
cash flow from financing-112,163-26,180-37,053216,47541,8078,565-17,993292,000
cash and cash equivalents
cash581,514662,984-365,096505,799-184,619129,67973,556227,509
overdraft00000000
change in cash581,514662,984-365,096505,799-184,619129,67973,556227,509

bcs data centres limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bcs data centres limited. Get real-time insights into bcs data centres limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bcs Data Centres Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bcs data centres limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

bcs data centres limited Ownership

BCS DATA CENTRES LIMITED group structure

Bcs Data Centres Limited has no subsidiary companies.

Ultimate parent company

DORSCH GLOBAL GMBH

#0174829

2 parents

BCS DATA CENTRES LIMITED

10230390

BCS DATA CENTRES LIMITED Shareholders

the bcs consulting group ltd 100%

bcs data centres limited directors

Bcs Data Centres Limited currently has 7 directors. The longest serving directors include Mr Scott Shearer (Jun 2016) and Mr Jonathan Barton (Jun 2016).

officercountryagestartendrole
Mr Scott ShearerEngland54 years Jun 2016- Director
Mr Jonathan BartonEngland53 years Jun 2016- Director
Mr James HartEngland57 years Jun 2016- Director
Mr Clive DocwraEngland53 years Sep 2022- Director
Mr James CarmilletEngland34 years Sep 2022- Director
Mrs Linda RobertsEngland63 years Sep 2022- Director
Mr Christopher CowardEngland41 years Sep 2022- Director

P&L

December 2023

turnover

3.9m

+65%

operating profit

885.8k

0%

gross margin

48.1%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.7m

+0.36%

total assets

4m

+0.26%

cash

1.6m

+0.55%

net assets

Total assets minus all liabilities

bcs data centres limited company details

company number

10230390

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

62020 - Computer consultancy activities

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

DORSCH GLOBAL GMBH

accounts

Small Company

last accounts submitted

December 2023

previous names

business critical solutions limited (October 2021)

shoo 799aa limited (July 2016)

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

5th floor 26 finsbury square, london, EC2A 1DS

Bank

LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC

Legal Advisor

-

bcs data centres limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bcs data centres limited. Currently there are 2 open charges and 0 have been satisfied in the past.

bcs data centres limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BCS DATA CENTRES LIMITED. This can take several minutes, an email will notify you when this has completed.

bcs data centres limited Companies House Filings - See Documents

datedescriptionview/download