ldf finance no. 3 dd limited

Live YoungLargeRapid

ldf finance no. 3 dd limited Company Information

Share LDF FINANCE NO. 3 DD LIMITED

Company Number

10290498

Shareholders

intertrust corporate services limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1 bartholomew lane, london, EC2N 2AX

ldf finance no. 3 dd limited Estimated Valuation

£81.4m

Pomanda estimates the enterprise value of LDF FINANCE NO. 3 DD LIMITED at £81.4m based on a Turnover of £56.9m and 1.43x industry multiple (adjusted for size and gross margin).

ldf finance no. 3 dd limited Estimated Valuation

£169.2m

Pomanda estimates the enterprise value of LDF FINANCE NO. 3 DD LIMITED at £169.2m based on an EBITDA of £34.3m and a 4.94x industry multiple (adjusted for size and gross margin).

ldf finance no. 3 dd limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LDF FINANCE NO. 3 DD LIMITED at £0 based on Net Assets of £-178.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ldf Finance No. 3 Dd Limited Overview

Ldf Finance No. 3 Dd Limited is a live company located in london, EC2N 2AX with a Companies House number of 10290498. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2016, it's largest shareholder is intertrust corporate services limited with a 100% stake. Ldf Finance No. 3 Dd Limited is a young, large sized company, Pomanda has estimated its turnover at £56.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ldf Finance No. 3 Dd Limited Health Check

Pomanda's financial health check has awarded Ldf Finance No. 3 Dd Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £56.9m, make it larger than the average company (£5.5m)

£56.9m - Ldf Finance No. 3 Dd Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4.9%)

37% - Ldf Finance No. 3 Dd Limited

4.9% - Industry AVG

production

Production

with a gross margin of 1%, this company has a higher cost of product (53.8%)

1% - Ldf Finance No. 3 Dd Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of 60.3% make it more profitable than the average company (9%)

60.3% - Ldf Finance No. 3 Dd Limited

9% - Industry AVG

employees

Employees

with 255 employees, this is above the industry average (14)

255 - Ldf Finance No. 3 Dd Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ldf Finance No. 3 Dd Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223k, this is equally as efficient (£223.8k)

£223k - Ldf Finance No. 3 Dd Limited

£223.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ldf Finance No. 3 Dd Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ldf Finance No. 3 Dd Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ldf Finance No. 3 Dd Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 439 weeks, this is more cash available to meet short term requirements (29 weeks)

439 weeks - Ldf Finance No. 3 Dd Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (71.4%)

100.1% - Ldf Finance No. 3 Dd Limited

71.4% - Industry AVG

LDF FINANCE NO. 3 DD LIMITED financials

EXPORTms excel logo

Ldf Finance No. 3 Dd Limited's latest turnover from December 2023 is £56.9 million and the company has net assets of -£178.7 thousand. According to their latest financial statements, we estimate that Ldf Finance No. 3 Dd Limited has 255 employees and maintains cash reserves of £19.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover56,862,02547,878,83516,223,32622,062,38230,318,20030,743,13015,200,265214,850
Other Income Or Grants
Cost Of Sales56,321,99447,687,66815,985,82021,606,34029,970,65129,906,93914,027,79457,863
Gross Profit540,031191,167237,506456,042347,549836,1911,172,471156,987
Admin Expenses-33,722,009-32,631,121-14,708,692-8,099,265-8,254,921-6,808,425-3,876,46153,295
Operating Profit34,262,04032,822,28814,946,1988,555,3078,602,4707,644,6165,048,932103,692
Interest Payable
Interest Receivable
Pre-Tax Profit-183,4421,0001,0001,0001,000998608,729-607,562
Tax-235-190-190-190-190-188-185-33
Profit After Tax-183,677810810810810810608,544-607,595
Dividends Paid
Retained Profit-183,677810810810810810608,544-607,595
Employee Costs
Number Of Employees25521875106146148762
EBITDA*34,262,04032,822,28814,946,1988,555,3078,602,4707,644,6165,048,932103,692

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets
Intangible Assets
Investments & Other247,149,333348,871,467324,684,751129,950,861132,423,576119,137,847101,770,85511,599,396
Debtors (Due After 1 year)
Total Fixed Assets247,149,333348,871,467324,684,751129,950,861132,423,576119,137,847101,770,85511,599,396
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors121,220108,60156,58066,3642,076,85859,4081,430,811443,063
Cash19,614,82222,354,82216,298,40523,217,11011,440,5734,388,8549,863,41211,547,333
misc current assets
total current assets19,736,04222,463,42316,354,98523,283,47413,517,4314,448,26211,294,22311,990,396
total assets266,885,375371,334,890341,039,736153,234,335145,941,007123,586,109113,065,07823,589,792
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances76,143
hp & lease commitments
other current liabilities2,320,1684,119,6403,030,64611,408,9096,723,2286,182,3542,405,038974,314
total current liabilities2,320,1684,119,6403,030,64611,408,9096,723,2286,182,3542,405,0381,050,457
loans264,743,884367,210,250338,004,900141,822,046139,215,209117,401,995110,659,09023,146,929
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities264,743,884367,210,250338,004,900141,822,046139,215,209117,401,995110,659,09023,146,929
total liabilities267,064,052371,329,890341,035,546153,230,955145,938,437123,584,349113,064,12824,197,386
net assets-178,6775,0004,1903,3802,5701,760950-607,594
total shareholders funds-178,6775,0004,1903,3802,5701,760950-607,594
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit34,262,04032,822,28814,946,1988,555,3078,602,4707,644,6165,048,932103,692
Depreciation
Amortisation
Tax-235-190-190-190-190-188-185-33
Stock
Debtors12,61952,021-9,784-2,010,4942,017,450-1,371,403987,748443,063
Creditors
Accruals and Deferred Income-1,799,4721,088,994-8,378,2634,685,681540,8743,777,3161,430,724974,314
Deferred Taxes & Provisions
Cash flow from operations32,449,71433,859,0716,577,52915,251,2927,125,70412,793,1475,491,723634,910
Investing Activities
capital expenditure
Change in Investments-101,722,13424,186,716194,733,890-2,472,71513,285,72917,366,99290,171,45911,599,396
cash flow from investments101,722,134-24,186,716-194,733,8902,472,715-13,285,729-17,366,992-90,171,459-11,599,396
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -76,14376,143
Long term loans-102,466,36629,205,350196,182,8542,606,83721,813,2146,742,90587,512,16123,146,929
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing-102,466,36629,205,350196,182,8542,606,83721,813,2146,742,90587,436,01823,223,073
cash and cash equivalents
cash-2,740,0006,056,417-6,918,70511,776,5377,051,719-5,474,558-1,683,92111,547,333
overdraft
change in cash-2,740,0006,056,417-6,918,70511,776,5377,051,719-5,474,558-1,683,92111,547,333

ldf finance no. 3 dd limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ldf finance no. 3 dd limited. Get real-time insights into ldf finance no. 3 dd limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ldf Finance No. 3 Dd Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ldf finance no. 3 dd limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2N area or any other competitors across 12 key performance metrics.

ldf finance no. 3 dd limited Ownership

LDF FINANCE NO. 3 DD LIMITED group structure

Ldf Finance No. 3 Dd Limited has no subsidiary companies.

Ultimate parent company

INTERTRUST GROUP BV

#0175528

2 parents

LDF FINANCE NO. 3 DD LIMITED

10290498

LDF FINANCE NO. 3 DD LIMITED Shareholders

intertrust corporate services limited 100%

ldf finance no. 3 dd limited directors

Ldf Finance No. 3 Dd Limited currently has 1 director, Mr Robert Pitcher serving since Mar 2024.

officercountryagestartendrole
Mr Robert PitcherUnited Kingdom32 years Mar 2024- Director

P&L

December 2023

turnover

56.9m

+19%

operating profit

34.3m

0%

gross margin

1%

+137.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-178.7k

-36.74%

total assets

266.9m

-0.28%

cash

19.6m

-0.12%

net assets

Total assets minus all liabilities

ldf finance no. 3 dd limited company details

company number

10290498

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

INTERTRUST GROUP BV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

1 bartholomew lane, london, EC2N 2AX

Bank

-

Legal Advisor

-

ldf finance no. 3 dd limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 777 charges/mortgages relating to ldf finance no. 3 dd limited. Currently there are 777 open charges and 0 have been satisfied in the past.

ldf finance no. 3 dd limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LDF FINANCE NO. 3 DD LIMITED. This can take several minutes, an email will notify you when this has completed.

ldf finance no. 3 dd limited Companies House Filings - See Documents

datedescriptionview/download