kpsr cf limited

kpsr cf limited Company Information

Share KPSR CF LIMITED
Live 
YoungMicro

Company Number

10320317

Industry

Management of real estate on a fee or contract basis

 

Buying and selling of own real estate

 
View All 

Shareholders

nicholas robert king

terence robert brownlee

Group Structure

View All

Contact

Registered Address

suite b the hall lairgate, lairgate, beverley, east yorkshire, HU17 8HL

Website

-

kpsr cf limited Estimated Valuation

£47.9k

Pomanda estimates the enterprise value of KPSR CF LIMITED at £47.9k based on a Turnover of £24.6k and 1.95x industry multiple (adjusted for size and gross margin).

kpsr cf limited Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of KPSR CF LIMITED at £4.4k based on an EBITDA of £940 and a 4.68x industry multiple (adjusted for size and gross margin).

kpsr cf limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of KPSR CF LIMITED at £3.8k based on Net Assets of £2.2k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kpsr Cf Limited Overview

Kpsr Cf Limited is a live company located in beverley, HU17 8HL with a Companies House number of 10320317. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2016, it's largest shareholder is nicholas robert king with a 50% stake. Kpsr Cf Limited is a young, micro sized company, Pomanda has estimated its turnover at £24.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kpsr Cf Limited Health Check

Pomanda's financial health check has awarded Kpsr Cf Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £24.6k, make it smaller than the average company (£674.8k)

£24.6k - Kpsr Cf Limited

£674.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kpsr Cf Limited

- - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a higher cost of product (70.7%)

24.7% - Kpsr Cf Limited

70.7% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (20.1%)

3.8% - Kpsr Cf Limited

20.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kpsr Cf Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Kpsr Cf Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.6k, this is less efficient (£156.3k)

£24.6k - Kpsr Cf Limited

£156.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (36 days)

45 days - Kpsr Cf Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 174 days, this is slower than average (34 days)

174 days - Kpsr Cf Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kpsr Cf Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kpsr Cf Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (62%)

98.3% - Kpsr Cf Limited

62% - Industry AVG

KPSR CF LIMITED financials

EXPORTms excel logo

Kpsr Cf Limited's latest turnover from August 2023 is estimated at £24.6 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Kpsr Cf Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover24,56022,36949,2050000
Other Income Or Grants0000000
Cost Of Sales18,50216,89138,1460000
Gross Profit6,0575,47711,0590000
Admin Expenses5,1173,59111,060000-1
Operating Profit9401,886-10001
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit9401,886-10001
Tax-235-35800000
Profit After Tax7051,528-10001
Dividends Paid0000000
Retained Profit7051,528-10001
Employee Costs35,40534,68432,9650000
Number Of Employees1110000
EBITDA*9401,886-10001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets127,987127,987123,7290000
Intangible Assets0000000
Investments & Other0001111
Debtors (Due After 1 year)0000000
Total Fixed Assets127,987127,987123,7291111
Stock & work in progress0000000
Trade Debtors3,0432,5315190000
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets3,0432,5315190000
total assets131,030130,518124,2481111
Bank overdraft0000000
Bank loan0000000
Trade Creditors 8,8399,032124,2480000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities8,8399,032124,2480000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities119,958119,95800000
provisions0000000
total long term liabilities119,958119,95800000
total liabilities128,797128,990124,2480000
net assets2,2331,52801111
total shareholders funds2,2331,52801111
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit9401,886-10001
Depreciation0000000
Amortisation0000000
Tax-235-35800000
Stock0000000
Debtors5122,0125190000
Creditors-193-115,216124,2480000
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0-115,700123,7280001
Investing Activities
capital expenditure0-4,258-123,7290000
Change in Investments00-10001
cash flow from investments0-4,258-123,728000-1
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0119,95800000
share issue0000000
interest0000000
cash flow from financing0119,95800000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

kpsr cf limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kpsr cf limited. Get real-time insights into kpsr cf limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kpsr Cf Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kpsr cf limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU17 area or any other competitors across 12 key performance metrics.

kpsr cf limited Ownership

KPSR CF LIMITED group structure

Kpsr Cf Limited has no subsidiary companies.

Ultimate parent company

KPSR CF LIMITED

10320317

KPSR CF LIMITED Shareholders

nicholas robert king 50%
terence robert brownlee 50%

kpsr cf limited directors

Kpsr Cf Limited currently has 2 directors. The longest serving directors include Mr Nicholas King (Aug 2016) and Mr Terence Brownlee (Mar 2021).

officercountryagestartendrole
Mr Nicholas KingEngland51 years Aug 2016- Director
Mr Terence BrownleeUnited Kingdom58 years Mar 2021- Director

P&L

August 2023

turnover

24.6k

+10%

operating profit

940

0%

gross margin

24.7%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.2k

+0.46%

total assets

131k

0%

cash

0

0%

net assets

Total assets minus all liabilities

kpsr cf limited company details

company number

10320317

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

incorporation date

August 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

suite b the hall lairgate, lairgate, beverley, east yorkshire, HU17 8HL

Bank

-

Legal Advisor

-

kpsr cf limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kpsr cf limited. Currently there are 1 open charges and 0 have been satisfied in the past.

kpsr cf limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KPSR CF LIMITED. This can take several minutes, an email will notify you when this has completed.

kpsr cf limited Companies House Filings - See Documents

datedescriptionview/download