Pomanda estimates the enterprise value of BUCKDEN PARTNERS LIMITED at £141.1k based on a Turnover of £908.9k and 0.16x industry multiple (adjusted for size and gross margin).
buckden partners limitedEstimated Valuation
£181.4k
Pomanda estimates the enterprise value of BUCKDEN PARTNERS LIMITED at £181.4k based on an EBITDA of £66k and a 2.75x industry multiple (adjusted for size and gross margin).
buckden partners limitedEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of BUCKDEN PARTNERS LIMITED at £1.6m based on Net Assets of £1.3m and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buckden Partners LimitedOverview
Buckden Partners Limited is a live company located in welwyn, AL6 0NZ with a Companies House number of 10326746. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in August 2016, it's largest shareholder is
stephen sergeant
with a 50% stake. Buckden Partners Limited is a young,
small sized company, Pomanda has estimated its turnover at
£908.9k with
high
growth in recent years.
Pomanda's financial health check has awarded Buckden Partners Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £908.9k, make it smaller than the average company (£6.9m)
£908.9k - Buckden Partners Limited
£6.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.5%)
27% - Buckden Partners Limited
8.5% - Industry AVG
Production
with a gross margin of 23.1%, this company has a comparable cost of product (23.1%)
23.1% - Buckden Partners Limited
23.1% - Industry AVG
Profitability
an operating margin of 6.6% make it more profitable than the average company (3.1%)
6.6% - Buckden Partners Limited
3.1% - Industry AVG
Employees
with 6 employees, this is below the industry average (41)
6 - Buckden Partners Limited
41 - Industry AVG
Pay Structure
on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)
£50.2k - Buckden Partners Limited
£50.2k - Industry AVG
Efficiency
resulting in sales per employee of £151.5k, this is equally as efficient (£142k)
£151.5k - Buckden Partners Limited
£142k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (41 days)
60 days - Buckden Partners Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (8 days)
1 days - Buckden Partners Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Buckden Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 172 weeks, this is more cash available to meet short term requirements (12 weeks)
172 weeks - Buckden Partners Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.2%, this is a lower level of debt than the average (64.8%)
16.2% - Buckden Partners Limited
64.8% - Industry AVG
BUCKDEN PARTNERS LIMITED financials
EXPORT
Buckden Partners Limited's latest turnover from March 2024 is estimated at £908.9 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Buckden Partners Limited has 6 employees and maintains cash reserves of £807.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
908,908
763,388
572,562
445,655
853,390
487,872
124,951
173,389
Other Income Or Grants
Cost Of Sales
698,691
572,237
427,233
343,581
657,813
375,986
96,784
132,826
Gross Profit
210,217
191,151
145,329
102,075
195,577
111,886
28,167
40,563
Admin Expenses
150,290
-87,041
-364,839
117,445
-120,900
-82,722
-98,006
40,563
Operating Profit
59,927
278,192
510,168
-15,370
316,477
194,608
126,173
Interest Payable
Interest Receivable
42,191
38,511
5,791
522
422
2,220
651
Pre-Tax Profit
102,117
316,702
515,959
-14,848
316,899
196,828
126,825
Tax
-25,529
-60,173
-98,032
-60,211
-37,397
-24,097
Profit After Tax
76,588
256,529
417,927
-14,848
256,688
159,431
102,728
Dividends Paid
Retained Profit
76,588
256,529
417,927
-14,848
256,688
159,431
102,728
Employee Costs
301,152
193,488
135,076
80,286
83,304
85,221
81,000
39,687
Number Of Employees
6
4
3
2
2
2
2
1
EBITDA*
65,989
280,865
511,235
-14,507
317,127
195,195
126,727
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
54,458
8,802
6,305
1,230
808
1,210
1,660
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
54,458
8,802
6,305
1,230
808
1,210
1,660
Stock & work in progress
Trade Debtors
150,699
135,048
121,290
73,116
183,461
109,128
8,200
Group Debtors
269,559
274,459
1,136
325
Misc Debtors
215,765
201,721
8,805
10,097
4,593
1
Cash
807,798
799,460
1,012,816
531,540
511,915
331,510
260,581
misc current assets
total current assets
1,443,821
1,410,688
1,144,047
614,753
700,294
440,638
268,781
1
total assets
1,498,279
1,419,490
1,150,352
615,983
701,102
441,848
270,441
1
Bank overdraft
Bank loan
Trade Creditors
2,327
10,941
120
6,939
4,803
393
1,684
Group/Directors Accounts
68
1,076
99,362
other short term finances
hp & lease commitments
other current liabilities
240,907
230,092
228,304
104,975
177,450
178,218
66,665
total current liabilities
243,234
241,033
228,424
111,982
182,253
179,687
167,711
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
243,234
241,033
228,424
111,982
182,253
179,687
167,711
net assets
1,255,045
1,178,457
921,928
504,001
518,849
262,161
102,730
1
total shareholders funds
1,255,045
1,178,457
921,928
504,001
518,849
262,161
102,730
1
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
59,927
278,192
510,168
-15,370
316,477
194,608
126,173
Depreciation
6,062
2,673
1,067
863
650
587
554
Amortisation
Tax
-25,529
-60,173
-98,032
-60,211
-37,397
-24,097
Stock
Debtors
24,795
479,997
48,018
-105,166
79,251
100,928
8,199
1
Creditors
-8,614
10,821
-6,819
2,136
4,410
-1,291
1,684
Accruals and Deferred Income
10,815
1,788
123,329
-72,475
-768
111,553
66,665
Deferred Taxes & Provisions
Cash flow from operations
17,866
-246,696
481,695
20,320
181,307
167,132
162,780
-1
Investing Activities
capital expenditure
-51,718
-5,170
-6,142
-1,285
-248
-137
-2,214
Change in Investments
cash flow from investments
-51,718
-5,170
-6,142
-1,285
-248
-137
-2,214
Financing Activities
Bank loans
Group/Directors Accounts
-68
68
-1,076
-98,286
99,362
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
1
interest
42,191
38,511
5,791
522
422
2,220
651
cash flow from financing
42,191
38,511
5,723
590
-654
-96,066
100,014
1
cash and cash equivalents
cash
8,338
-213,356
481,276
19,625
180,405
70,929
260,581
overdraft
change in cash
8,338
-213,356
481,276
19,625
180,405
70,929
260,581
buckden partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buckden partners limited. Get real-time insights into buckden partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for buckden partners limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in AL6 area or any other competitors across 12 key performance metrics.
buckden partners limited Ownership
BUCKDEN PARTNERS LIMITED group structure
Buckden Partners Limited has no subsidiary companies.
Ultimate parent company
BUCKDEN PARTNERS LIMITED
10326746
BUCKDEN PARTNERS LIMITED Shareholders
The largest shareholders in Buckden Partners Limited include Stephen Sergeant and Ciaran William Patrick Bullock.
stephen sergeant
50%
ciaran william patrick bullock
50%
buckden partners limited directors
Buckden Partners Limited currently has 2 directors.
The longest serving directors include
Mr Stephen Sergeant (Aug 2016) and
Mr Ciaran Bullock (Jan 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buckden partners limited.
buckden partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUCKDEN PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
buckden partners limitedCompanies House Filings - See Documents
