Pomanda estimates the enterprise value of JOBMAGNET LIMITED at £78.7k based on a Turnover of £292.5k and 0.27x industry multiple (adjusted for size and gross margin).
jobmagnet limitedEstimated Valuation
£919k
Pomanda estimates the enterprise value of JOBMAGNET LIMITED at £919k based on an EBITDA of £192.9k and a 4.76x industry multiple (adjusted for size and gross margin).
jobmagnet limitedEstimated Valuation
£567.1k
Pomanda estimates the enterprise value of JOBMAGNET LIMITED at £567.1k based on Net Assets of £443.7k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jobmagnet LimitedOverview
Jobmagnet Limited is a live company located in london, SE1 0TA with a Companies House number of 10763297. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in May 2017, it's largest shareholder is
stepstone gmbh
with a 100% stake. Jobmagnet Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£292.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Jobmagnet Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
3 Weak
Size
annual sales of £292.5k, make it smaller than the average company (£6.5m)
£292.5k - Jobmagnet Limited
£6.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Jobmagnet Limited
- - Industry AVG
Production
with a gross margin of 58.3%, this company has a lower cost of product (23.9%)
58.3% - Jobmagnet Limited
23.9% - Industry AVG
Profitability
an operating margin of 66% make it more profitable than the average company (2.8%)
66% - Jobmagnet Limited
2.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (36)
2 - Jobmagnet Limited
36 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
£47.5k - Jobmagnet Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £146.2k, this is less efficient (£199k)
£146.2k - Jobmagnet Limited
£199k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (50 days)
2 days - Jobmagnet Limited
50 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jobmagnet Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jobmagnet Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 115 weeks, this is more cash available to meet short term requirements (7 weeks)
115 weeks - Jobmagnet Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.5%, this is a lower level of debt than the average (73.5%)
14.5% - Jobmagnet Limited
73.5% - Industry AVG
JOBMAGNET LIMITED financials
EXPORT
Jobmagnet Limited's latest turnover from December 2019 is £292.5 thousand and the company has net assets of £443.7 thousand. According to their latest financial statements, we estimate that Jobmagnet Limited has 2 employees and maintains cash reserves of £167.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2019
Dec 2018
Dec 2017
Turnover
292,468
404,381
145,643
Other Income Or Grants
Cost Of Sales
121,940
256,641
Gross Profit
170,528
147,740
145,643
Admin Expenses
-22,416
-24,754
-33,898
Operating Profit
192,944
172,494
179,541
Interest Payable
Interest Receivable
Pre-Tax Profit
157,381
140,622
145,637
Tax
Profit After Tax
157,381
140,622
145,637
Dividends Paid
Retained Profit
157,381
140,622
145,637
Employee Costs
94,922
94,712
43,392
Number Of Employees
2
2
1
EBITDA*
192,944
172,494
179,541
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,645
1,158
3,541
Group Debtors
349,993
116,678
48,549
Misc Debtors
Cash
167,254
193,685
103,213
misc current assets
total current assets
518,892
311,521
155,303
total assets
518,892
311,521
155,303
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
52,371
other short term finances
hp & lease commitments
other current liabilities
22,781
25,162
9,566
total current liabilities
75,152
25,162
9,566
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
75,152
25,162
9,566
net assets
443,740
286,359
145,737
total shareholders funds
443,740
286,359
145,737
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
192,944
172,494
179,541
Depreciation
Amortisation
Tax
Stock
Debtors
233,802
65,746
52,090
Creditors
Accruals and Deferred Income
-2,381
15,596
9,566
Deferred Taxes & Provisions
Cash flow from operations
-43,239
122,344
137,017
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
52,371
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
cash flow from financing
52,371
100
cash and cash equivalents
cash
-26,431
90,472
103,213
overdraft
change in cash
-26,431
90,472
103,213
jobmagnet limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jobmagnet limited. Get real-time insights into jobmagnet limited's credit score, group structure and payment trends.
Perform a competitor analysis for jobmagnet limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
jobmagnet limited Ownership
JOBMAGNET LIMITED group structure
Jobmagnet Limited has no subsidiary companies.
Ultimate parent company
AXEL SPRINGER SE
#0031529
STEPSTONE GMBH
#0078963
2 parents
JOBMAGNET LIMITED
10763297
JOBMAGNET LIMITED Shareholders
The sole shareholder of Jobmagnet Limited is Stepstone Gmbh.
stepstone gmbh
100%
jobmagnet limited directors
Jobmagnet Limited currently has 3 directors.
The longest serving directors include
Mr Thorsten Otte (May 2017) and
Dr Clemens Dettmers (Dec 2019).
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
May 2017
age
8
incorporated
UK
ultimate parent company
AXEL SPRINGER SE
accounts
Total Exemption Full
last accounts submitted
December 2019
previous names
N/A
accountant
-
auditor
-
address
blue fin building, 110, southwark street, london, SE1 0TA
Bank
HSBC BANK PLC
Legal Advisor
-
jobmagnet limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jobmagnet limited.
jobmagnet limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOBMAGNET LIMITED. This can take several minutes, an email will notify you when this has completed.
jobmagnet limitedCompanies House Filings - See Documents
