opus capital london limited

Live YoungMicroDeclining

opus capital london limited Company Information

Share OPUS CAPITAL LONDON LIMITED

Company Number

10326799

Shareholders

jeremy hew jenkins

lns holdings ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

23 berkeley square, london, W1J 6HE

Website

cecorp.com

opus capital london limited Estimated Valuation

£49.6k

Pomanda estimates the enterprise value of OPUS CAPITAL LONDON LIMITED at £49.6k based on a Turnover of £61.5k and 0.81x industry multiple (adjusted for size and gross margin).

opus capital london limited Estimated Valuation

£8.2k

Pomanda estimates the enterprise value of OPUS CAPITAL LONDON LIMITED at £8.2k based on an EBITDA of £3k and a 2.78x industry multiple (adjusted for size and gross margin).

opus capital london limited Estimated Valuation

£3k

Pomanda estimates the enterprise value of OPUS CAPITAL LONDON LIMITED at £3k based on Net Assets of £2.2k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Opus Capital London Limited Overview

Opus Capital London Limited is a live company located in london, W1J 6HE with a Companies House number of 10326799. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2016, it's largest shareholder is jeremy hew jenkins with a 63.3% stake. Opus Capital London Limited is a young, micro sized company, Pomanda has estimated its turnover at £61.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Opus Capital London Limited Health Check

Pomanda's financial health check has awarded Opus Capital London Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £61.5k, make it smaller than the average company (£5.3m)

£61.5k - Opus Capital London Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.3%)

-2% - Opus Capital London Limited

6.3% - Industry AVG

production

Production

with a gross margin of 13.1%, this company has a higher cost of product (54.6%)

13.1% - Opus Capital London Limited

54.6% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (9.3%)

4.8% - Opus Capital London Limited

9.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Opus Capital London Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.7k, the company has an equivalent pay structure (£79.7k)

£79.7k - Opus Capital London Limited

£79.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.5k, this is less efficient (£217.1k)

£61.5k - Opus Capital London Limited

£217.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (32 days)

10 days - Opus Capital London Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 443 days, this is slower than average (41 days)

443 days - Opus Capital London Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Opus Capital London Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Opus Capital London Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (69.5%)

96.7% - Opus Capital London Limited

69.5% - Industry AVG

OPUS CAPITAL LONDON LIMITED financials

EXPORTms excel logo

Opus Capital London Limited's latest turnover from February 2024 is estimated at £61.5 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Opus Capital London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover61,48953,26066,243326,36853,05453,1464
Other Income Or Grants0000000
Cost Of Sales53,46344,20054,886263,25743,51241,9763
Gross Profit8,0269,06111,35763,1119,54211,1701
Admin Expenses5,07327,66316,16667,5092,6789,9370
Operating Profit2,953-18,602-4,809-4,3986,8641,2331
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit2,953-18,602-4,809-4,3986,8641,2331
Tax-738000-1,304-2340
Profit After Tax2,215-18,602-4,809-4,3985,5609991
Dividends Paid0000000
Retained Profit2,215-18,602-4,809-4,3985,5609991
Employee Costs79,71873,77469,16568,86569,17866,42763,929
Number Of Employees1111111
EBITDA*2,953-18,602-4,809-4,3986,8641,2331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets65,40106251,2501,87500
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets65,40106251,2501,87500
Stock & work in progress0000000
Trade Debtors1,7542,91116,759165,5006,7711,0001
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets1,7542,91116,759165,5006,7711,0001
total assets67,1552,91117,384166,7508,6461,0001
Bank overdraft0000000
Bank loan0000000
Trade Creditors 64,94024,1601,155144,5882,08600
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities64,94024,1601,155144,5882,08600
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0018,87620,000000
provisions0000000
total long term liabilities0018,87620,000000
total liabilities64,94024,16020,031164,5882,08600
net assets2,215-21,249-2,6472,1626,5601,0001
total shareholders funds2,215-21,249-2,6472,1626,5601,0001
Feb 2024Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit2,953-18,602-4,809-4,3986,8641,2331
Depreciation0000000
Amortisation0000000
Tax-738000-1,304-2340
Stock0000000
Debtors1,754-13,848-148,741158,7295,7719991
Creditors64,94023,005-143,433142,5022,08600
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations65,40118,251499-20,6251,87500
Investing Activities
capital expenditure-65,401625625625-1,87500
Change in Investments0000000
cash flow from investments-65,401625625625-1,87500
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0-18,876-1,12420,000000
share issue0000000
interest0000000
cash flow from financing0-18,876-1,12420,000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

opus capital london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for opus capital london limited. Get real-time insights into opus capital london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Opus Capital London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for opus capital london limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

opus capital london limited Ownership

OPUS CAPITAL LONDON LIMITED group structure

Opus Capital London Limited has no subsidiary companies.

Ultimate parent company

OPUS CAPITAL LONDON LIMITED

10326799

OPUS CAPITAL LONDON LIMITED Shareholders

jeremy hew jenkins 63.25%
lns holdings ltd 36.75%

opus capital london limited directors

Opus Capital London Limited currently has 2 directors. The longest serving directors include Mr Jeremy Jenkins (Apr 2018) and Mr Kamil Stender (Aug 2024).

officercountryagestartendrole
Mr Jeremy JenkinsEngland60 years Apr 2018- Director
Mr Kamil StenderEngland51 years Aug 2024- Director

P&L

February 2024

turnover

61.5k

0%

operating profit

3k

0%

gross margin

13.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.2k

0%

total assets

67.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

opus capital london limited company details

company number

10326799

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

c e corporate capital limited (February 2020)

c e corp limited (April 2018)

accountant

-

auditor

-

address

23 berkeley square, london, W1J 6HE

Bank

-

Legal Advisor

-

opus capital london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to opus capital london limited.

opus capital london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPUS CAPITAL LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

opus capital london limited Companies House Filings - See Documents

datedescriptionview/download