first floor office 3, 389 ringwood road, poole, BH12 4LT
Website
-
sundown tech ltdEstimated Valuation
£83.9k
Pomanda estimates the enterprise value of SUNDOWN TECH LTD at £83.9k based on a Turnover of £152.6k and 0.55x industry multiple (adjusted for size and gross margin).
sundown tech ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SUNDOWN TECH LTD at £0 based on an EBITDA of £-376 and a 4.02x industry multiple (adjusted for size and gross margin).
sundown tech ltdEstimated Valuation
£910
Pomanda estimates the enterprise value of SUNDOWN TECH LTD at £910 based on Net Assets of £427 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sundown Tech LtdOverview
Sundown Tech Ltd is a live company located in poole, BH12 4LT with a Companies House number of 10337559. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2016, it's largest shareholder is
sarah peters
with a 100% stake. Sundown Tech Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£152.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Sundown Tech Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £152.6k, make it smaller than the average company (£3.7m)
£152.6k - Sundown Tech Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.1%)
5% - Sundown Tech Ltd
5.1% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
38.2% - Sundown Tech Ltd
38.2% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6.1%)
-0.2% - Sundown Tech Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Sundown Tech Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
£48.2k - Sundown Tech Ltd
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £152.6k, this is equally as efficient (£152.6k)
£152.6k - Sundown Tech Ltd
£152.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sundown Tech Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sundown Tech Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sundown Tech Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 31 weeks, this is more cash available to meet short term requirements (25 weeks)
31 weeks - Sundown Tech Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (61.4%)
96.5% - Sundown Tech Ltd
61.4% - Industry AVG
SUNDOWN TECH LTD financials
EXPORT
Sundown Tech Ltd's latest turnover from August 2023 is estimated at £152.6 thousand and the company has net assets of £427. According to their latest financial statements, Sundown Tech Ltd has 1 employee and maintains cash reserves of £7.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Turnover
152,583
138,714
125,059
132,843
134,922
133,569
Other Income Or Grants
Cost Of Sales
94,282
85,742
78,883
82,298
84,200
83,284
Gross Profit
58,300
52,971
46,176
50,544
50,722
50,285
Admin Expenses
58,676
53,143
46,075
50,075
50,722
50,285
Operating Profit
-376
-172
101
469
Interest Payable
Interest Receivable
376
131
5
1
Pre-Tax Profit
-41
106
470
Tax
-20
-89
Profit After Tax
-41
86
381
Dividends Paid
Retained Profit
-41
86
381
Employee Costs
48,191
45,610
42,798
41,601
41,320
39,173
Number Of Employees
1
1
1
1
1
1
EBITDA*
-376
-172
101
469
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
5,001
5,001
5,002
10,001
Cash
7,165
7,165
7,815
2,173
1
1
1
misc current assets
total current assets
12,166
12,166
12,817
12,174
1
1
1
total assets
12,166
12,166
12,817
12,174
1
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
11,739
11,739
12,349
11,792
total current liabilities
11,739
11,739
12,349
11,792
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
11,739
11,739
12,349
11,792
net assets
427
427
468
382
1
1
1
total shareholders funds
427
427
468
382
1
1
1
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Operating Activities
Operating Profit
-376
-172
101
469
Depreciation
Amortisation
Tax
-20
-89
Stock
Debtors
-1
-4,999
10,001
Creditors
Accruals and Deferred Income
-610
557
11,792
Deferred Taxes & Provisions
Cash flow from operations
-376
-781
5,637
2,171
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
376
131
5
1
cash flow from financing
376
131
5
1
1
cash and cash equivalents
cash
-650
5,642
2,172
1
overdraft
change in cash
-650
5,642
2,172
1
sundown tech ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sundown tech ltd. Get real-time insights into sundown tech ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sundown tech ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH12 area or any other competitors across 12 key performance metrics.
sundown tech ltd Ownership
SUNDOWN TECH LTD group structure
Sundown Tech Ltd has no subsidiary companies.
Ultimate parent company
SUNDOWN TECH LTD
10337559
SUNDOWN TECH LTD Shareholders
The sole shareholder of Sundown Tech Ltd is Sarah Peters.
sarah peters
100%
sundown tech ltd directors
Sundown Tech Ltd currently has 1 director, undefined undefined serving since - .
officer
country
age
start
end
role
P&L
August 2023
turnover
152.6k
+10%
operating profit
-376.2
0%
gross margin
38.3%
+0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
82990 - Other business support service activities n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
first floor office 3, 389 ringwood road, poole, BH12 4LT
Bank
-
Legal Advisor
-
sundown tech ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sundown tech ltd.
sundown tech ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUNDOWN TECH LTD. This can take several minutes, an email will notify you when this has completed.
sundown tech ltdCompanies House Filings - See Documents
