tripartide homes limited

Live YoungMicroDeclining

tripartide homes limited Company Information

Share TRIPARTIDE HOMES LIMITED

Company Number

10366319

Directors

John Bailey

Shareholders

john bailey

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

5g cawledge business park, hawfinch drive, alnwick, NE66 2GD

tripartide homes limited Estimated Valuation

£174.5k

Pomanda estimates the enterprise value of TRIPARTIDE HOMES LIMITED at £174.5k based on a Turnover of £73.3k and 2.38x industry multiple (adjusted for size and gross margin).

tripartide homes limited Estimated Valuation

£315.7k

Pomanda estimates the enterprise value of TRIPARTIDE HOMES LIMITED at £315.7k based on an EBITDA of £67.9k and a 4.65x industry multiple (adjusted for size and gross margin).

tripartide homes limited Estimated Valuation

£192.6k

Pomanda estimates the enterprise value of TRIPARTIDE HOMES LIMITED at £192.6k based on Net Assets of £110.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tripartide Homes Limited Overview

Tripartide Homes Limited is a live company located in alnwick, NE66 2GD with a Companies House number of 10366319. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2016, it's largest shareholder is john bailey with a 100% stake. Tripartide Homes Limited is a young, micro sized company, Pomanda has estimated its turnover at £73.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tripartide Homes Limited Health Check

Pomanda's financial health check has awarded Tripartide Homes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £73.3k, make it smaller than the average company (£847k)

£73.3k - Tripartide Homes Limited

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.8%)

-21% - Tripartide Homes Limited

2.8% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a higher cost of product (72.5%)

29.6% - Tripartide Homes Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 92.5% make it more profitable than the average company (27.8%)

92.5% - Tripartide Homes Limited

27.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Tripartide Homes Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Tripartide Homes Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.3k, this is less efficient (£180.6k)

£73.3k - Tripartide Homes Limited

£180.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (33 days)

101 days - Tripartide Homes Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (34 days)

69 days - Tripartide Homes Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tripartide Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tripartide Homes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.1%, this is a similar level of debt than the average (68%)

68.1% - Tripartide Homes Limited

68% - Industry AVG

TRIPARTIDE HOMES LIMITED financials

EXPORTms excel logo

Tripartide Homes Limited's latest turnover from September 2023 is estimated at £73.3 thousand and the company has net assets of £110.3 thousand. According to their latest financial statements, we estimate that Tripartide Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover73,34582,26033,779147,08875,55894,93878,140
Other Income Or Grants
Cost Of Sales51,60859,15224,909105,67753,91467,04353,098
Gross Profit21,73723,1088,87041,41221,64427,89525,042
Admin Expenses-46,132-29,8072,9072,57235,1301,35352,783
Operating Profit67,86952,9155,96338,840-13,48626,542-27,741
Interest Payable
Interest Receivable
Pre-Tax Profit67,86952,9155,96338,840-13,48626,542-27,741
Tax-16,967-10,054-1,133-7,380-5,043
Profit After Tax50,90242,8614,83031,460-13,48621,499-27,741
Dividends Paid
Retained Profit50,90242,8614,83031,460-13,48621,499-27,741
Employee Costs31,92030,64428,40127,76228,61927,38051,985
Number Of Employees1111112
EBITDA*67,86952,9155,96338,840-13,48626,542-27,741

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets325,000325,000325,000325,000325,000325,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets325,000325,000325,000325,000325,000325,000
Stock & work in progress
Trade Debtors20,36122,5859,35345,68610,87121,30113,403
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets20,36122,5859,35345,68610,87121,30113,403
total assets345,361347,585334,353370,686335,871346,30113,403
Bank overdraft
Bank loan
Trade Creditors 9,86210,1016,78412,60788,30485,60840,494
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,86210,1016,78412,60788,30485,60840,494
loans
hp & lease commitments
Accruals and Deferred Income2,0601,700650
other liabilities225,174278,061311,007346,347265,235265,235
provisions
total long term liabilities225,174278,061311,007346,347267,295266,935650
total liabilities235,036288,162317,791358,954355,599352,54341,144
net assets110,32559,42316,56211,732-19,728-6,242-27,741
total shareholders funds110,32559,42316,56211,732-19,728-6,242-27,741
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit67,86952,9155,96338,840-13,48626,542-27,741
Depreciation
Amortisation
Tax-16,967-10,054-1,133-7,380-5,043
Stock
Debtors-2,22413,232-36,33334,815-10,4307,89813,403
Creditors-2393,317-5,823-75,6972,69645,11440,494
Accruals and Deferred Income-2,0603601,050650
Deferred Taxes & Provisions
Cash flow from operations52,88732,94635,340-81,11259,765
Investing Activities
capital expenditure-325,000
Change in Investments
cash flow from investments-325,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-52,887-32,946-35,34081,112265,235
share issue
interest
cash flow from financing-52,887-32,946-35,34081,112265,235
cash and cash equivalents
cash
overdraft
change in cash

tripartide homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tripartide homes limited. Get real-time insights into tripartide homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tripartide Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tripartide homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NE66 area or any other competitors across 12 key performance metrics.

tripartide homes limited Ownership

TRIPARTIDE HOMES LIMITED group structure

Tripartide Homes Limited has no subsidiary companies.

Ultimate parent company

TRIPARTIDE HOMES LIMITED

10366319

TRIPARTIDE HOMES LIMITED Shareholders

john bailey 100%

tripartide homes limited directors

Tripartide Homes Limited currently has 1 director, Mr John Bailey serving since Aug 2017.

officercountryagestartendrole
Mr John BaileyEngland57 years Aug 2017- Director

P&L

September 2023

turnover

73.3k

-11%

operating profit

67.9k

0%

gross margin

29.7%

+5.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

110.3k

+0.86%

total assets

345.4k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

tripartide homes limited company details

company number

10366319

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

5g cawledge business park, hawfinch drive, alnwick, NE66 2GD

Bank

-

Legal Advisor

-

tripartide homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to tripartide homes limited. Currently there are 3 open charges and 0 have been satisfied in the past.

tripartide homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRIPARTIDE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

tripartide homes limited Companies House Filings - See Documents

datedescriptionview/download