jj leisure holdings ltd

Live YoungMicroDeclining

jj leisure holdings ltd Company Information

Share JJ LEISURE HOLDINGS LTD

Company Number

10397115

Shareholders

je hargrave ltd

Group Structure

View All

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Registered Address

17 hertford avenue, london, SW14 8EF

jj leisure holdings ltd Estimated Valuation

£50.6k

Pomanda estimates the enterprise value of JJ LEISURE HOLDINGS LTD at £50.6k based on a Turnover of £98.5k and 0.51x industry multiple (adjusted for size and gross margin).

jj leisure holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JJ LEISURE HOLDINGS LTD at £0 based on an EBITDA of £-25.4k and a 2.32x industry multiple (adjusted for size and gross margin).

jj leisure holdings ltd Estimated Valuation

£778.1k

Pomanda estimates the enterprise value of JJ LEISURE HOLDINGS LTD at £778.1k based on Net Assets of £409.7k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jj Leisure Holdings Ltd Overview

Jj Leisure Holdings Ltd is a live company located in london, SW14 8EF with a Companies House number of 10397115. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in September 2016, it's largest shareholder is je hargrave ltd with a 100% stake. Jj Leisure Holdings Ltd is a young, micro sized company, Pomanda has estimated its turnover at £98.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jj Leisure Holdings Ltd Health Check

Pomanda's financial health check has awarded Jj Leisure Holdings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £98.5k, make it smaller than the average company (£231.4k)

£98.5k - Jj Leisure Holdings Ltd

£231.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (7.4%)

-26% - Jj Leisure Holdings Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a higher cost of product (68.7%)

41.3% - Jj Leisure Holdings Ltd

68.7% - Industry AVG

profitability

Profitability

an operating margin of -25.8% make it less profitable than the average company (14.7%)

-25.8% - Jj Leisure Holdings Ltd

14.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Jj Leisure Holdings Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)

£23.6k - Jj Leisure Holdings Ltd

£23.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.5k, this is more efficient (£57.4k)

£98.5k - Jj Leisure Holdings Ltd

£57.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (12 days)

47 days - Jj Leisure Holdings Ltd

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 633 days, this is slower than average (68 days)

633 days - Jj Leisure Holdings Ltd

68 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jj Leisure Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jj Leisure Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.6%, this is a higher level of debt than the average (49.2%)

80.6% - Jj Leisure Holdings Ltd

49.2% - Industry AVG

JJ LEISURE HOLDINGS LTD financials

EXPORTms excel logo

Jj Leisure Holdings Ltd's latest turnover from September 2023 is estimated at £98.5 thousand and the company has net assets of £409.7 thousand. According to their latest financial statements, we estimate that Jj Leisure Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover98,490628,417525,126242,222140,960391,089152,078
Other Income Or Grants
Cost Of Sales57,813380,252377,805159,24684,025241,39497,477
Gross Profit40,677248,165147,32182,97656,935149,69554,601
Admin Expenses66,060-428,007137,69599,516-24,272220,208153,713
Operating Profit-25,383676,1729,626-16,54081,207-70,513-99,112
Interest Payable
Interest Receivable
Pre-Tax Profit-25,383676,1729,626-16,54081,207-70,513-99,112
Tax-128,473-1,829-15,429
Profit After Tax-25,383547,6997,797-16,54065,778-70,513-99,112
Dividends Paid
Retained Profit-25,383547,6997,797-16,54065,778-70,513-99,112
Employee Costs23,569142,501104,67636,78237,70559,68929,796
Number Of Employees1762242
EBITDA*-25,383676,1729,626-16,54081,207-70,513-99,112

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets2,098,7191,773,273916,829930,139937,521944,352900,022
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,098,7191,773,273916,829930,139937,521944,352900,022
Stock & work in progress
Trade Debtors12,721180,75528,49185,85541,61489,45632,067
Group Debtors
Misc Debtors6451,734438405
Cash
misc current assets7,520
total current assets13,366182,48928,92986,26041,61496,97632,067
total assets2,112,0851,955,762945,7581,016,399979,1351,041,328932,089
Bank overdraft
Bank loan
Trade Creditors 100,359218,6531,010,473112,782122,35194,169128,901
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities100,359218,6531,010,473112,782122,35194,169128,901
loans
hp & lease commitments
Accruals and Deferred Income2,0002,0007,87517,8251,80047,2172,300
other liabilities1,600,0001,300,00040,0001,006,179958,8311,069,567900,000
provisions
total long term liabilities1,602,0001,302,00047,8751,024,004960,6311,116,784902,300
total liabilities1,702,3591,520,6531,058,3481,136,7861,082,9821,210,9531,031,201
net assets409,726435,109-112,590-120,387-103,847-169,625-99,112
total shareholders funds409,726435,109-112,590-120,387-103,847-169,625-99,112
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit-25,383676,1729,626-16,54081,207-70,513-99,112
Depreciation
Amortisation
Tax-128,473-1,829-15,429
Stock
Debtors-169,123153,560-57,33144,646-47,84257,38932,067
Creditors-118,294-791,820897,691-9,56928,182-34,732128,901
Accruals and Deferred Income-5,875-9,95016,025-45,41744,9172,300
Deferred Taxes & Provisions
Cash flow from operations25,446-403,556952,869-54,73096,385-117,71722
Investing Activities
capital expenditure-325,446-856,44413,3107,3826,831-44,330-900,022
Change in Investments
cash flow from investments-325,446-856,44413,3107,3826,831-44,330-900,022
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities300,0001,260,000-966,17947,348-110,736169,567900,000
share issue
interest
cash flow from financing300,0001,260,000-966,17947,348-110,736169,567900,000
cash and cash equivalents
cash
overdraft
change in cash

jj leisure holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jj leisure holdings ltd. Get real-time insights into jj leisure holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jj Leisure Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jj leisure holdings ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SW14 area or any other competitors across 12 key performance metrics.

jj leisure holdings ltd Ownership

JJ LEISURE HOLDINGS LTD group structure

Jj Leisure Holdings Ltd has no subsidiary companies.

Ultimate parent company

1 parent

JJ LEISURE HOLDINGS LTD

10397115

JJ LEISURE HOLDINGS LTD Shareholders

je hargrave ltd 100%

jj leisure holdings ltd directors

Jj Leisure Holdings Ltd currently has 2 directors. The longest serving directors include Mrs Juliet Hargrave (Sep 2016) and Mr Jason Hargrave (Sep 2016).

officercountryagestartendrole
Mrs Juliet HargraveUnited Kingdom58 years Sep 2016- Director
Mr Jason Hargrave60 years Sep 2016- Director

P&L

September 2023

turnover

98.5k

-84%

operating profit

-25.4k

0%

gross margin

41.4%

+4.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

409.7k

-0.06%

total assets

2.1m

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

jj leisure holdings ltd company details

company number

10397115

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

17 hertford avenue, london, SW14 8EF

Bank

-

Legal Advisor

-

jj leisure holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jj leisure holdings ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

jj leisure holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JJ LEISURE HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

jj leisure holdings ltd Companies House Filings - See Documents

datedescriptionview/download