Pomanda estimates the enterprise value of CROWN SOFTWARE SOLUTIONS LIMITED at £47.3k based on a Turnover of £88k and 0.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CROWN SOFTWARE SOLUTIONS LIMITED at £471 based on an EBITDA of £133 and a 3.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CROWN SOFTWARE SOLUTIONS LIMITED at £225 based on Net Assets of £100 and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Software Solutions LimitedOverview
Crown Software Solutions Limited is a live company located in portsmouth, PO6 3NU with a Companies House number of 10399570. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2016, it's largest shareholder is
jaison thomas
with a 50% stake. Crown Software Solutions Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£88k with
declining
growth in recent years.
Pomanda's financial health check has awarded Crown Software Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £88k, make it smaller than the average company (£3.8m)
£88k - Crown Software Solutions Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (9.3%)
-19% - Crown Software Solutions Limited
9.3% - Industry AVG
Production
with a gross margin of 29.8%, this company has a higher cost of product (55.8%)
29.8% - Crown Software Solutions Limited
55.8% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (4.9%)
0.2% - Crown Software Solutions Limited
4.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (28)
2 - Crown Software Solutions Limited
28 - Industry AVG
Pay Structure
on an average salary of £59.1k, the company has an equivalent pay structure (£59.1k)
£59.1k - Crown Software Solutions Limited
£59.1k - Industry AVG
Efficiency
resulting in sales per employee of £44k, this is less efficient (£137.1k)
£44k - Crown Software Solutions Limited
£137.1k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (49 days)
58 days - Crown Software Solutions Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (36 days)
78 days - Crown Software Solutions Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crown Software Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crown Software Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (60.2%)
99.3% - Crown Software Solutions Limited
60.2% - Industry AVG
CROWN SOFTWARE SOLUTIONS LIMITED financials
EXPORT
Crown Software Solutions Limited's latest turnover from February 2024 is estimated at £88 thousand and the company has net assets of £100. According to their latest financial statements, Crown Software Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Turnover
88,019
190,760
165,427
95,623
99,197
12,635
7,977
Other Income Or Grants
Cost Of Sales
61,824
132,983
116,235
66,875
69,971
8,950
5,546
Gross Profit
26,196
57,777
49,192
28,748
29,227
3,685
2,430
Admin Expenses
26,063
54,013
21,956
21,207
42,216
2,513
1,576
Operating Profit
133
3,764
27,236
7,541
-12,989
1,172
854
Interest Payable
Interest Receivable
Pre-Tax Profit
133
3,764
27,236
7,541
-12,989
1,172
854
Tax
-33
-715
-5,175
-1,433
-223
-162
Profit After Tax
100
3,049
22,061
6,108
-12,989
949
692
Dividends Paid
Retained Profit
100
3,049
22,061
6,108
-12,989
949
692
Employee Costs
118,202
217,608
152,946
146,627
151,418
49,152
47,440
Number Of Employees
2
4
3
3
3
1
1
EBITDA*
133
3,764
27,236
7,541
-12,989
1,172
854
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
14,100
45,054
47,383
9,595
9,713
3,391
2,442
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
14,100
45,054
47,383
9,595
9,713
3,391
2,442
total assets
14,100
45,054
47,383
9,595
9,713
3,391
2,442
Bank overdraft
Bank loan
Trade Creditors
13,350
8,383
10,411
14,310
20,536
1,750
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
13,350
8,383
10,411
14,310
20,536
1,750
loans
hp & lease commitments
Accruals and Deferred Income
650
850
525
525
525
other liabilities
15,951
19,626
1,425
provisions
325
total long term liabilities
650
16,801
20,151
525
525
1,750
total liabilities
14,000
25,184
30,562
14,835
21,061
1,750
1,750
net assets
100
19,870
16,821
-5,240
-11,348
1,641
692
total shareholders funds
100
19,870
16,821
-5,240
-11,348
1,641
692
Feb 2024
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Operating Activities
Operating Profit
133
3,764
27,236
7,541
-12,989
1,172
854
Depreciation
Amortisation
Tax
-33
-715
-5,175
-1,433
-223
-162
Stock
Debtors
14,100
-2,329
37,788
-118
6,322
949
2,442
Creditors
13,350
-2,028
-3,899
-6,226
20,536
-1,750
1,750
Accruals and Deferred Income
650
325
525
Deferred Taxes & Provisions
-325
325
Cash flow from operations
3,675
-19,626
1,425
-1,425
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,675
19,626
-1,425
1,425
share issue
interest
cash flow from financing
-3,675
19,626
-1,425
1,425
cash and cash equivalents
cash
overdraft
change in cash
crown software solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crown software solutions limited. Get real-time insights into crown software solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for crown software solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in PO6 area or any other competitors across 12 key performance metrics.
crown software solutions limited Ownership
CROWN SOFTWARE SOLUTIONS LIMITED group structure
Crown Software Solutions Limited has no subsidiary companies.
Ultimate parent company
CROWN SOFTWARE SOLUTIONS LIMITED
10399570
CROWN SOFTWARE SOLUTIONS LIMITED Shareholders
The largest shareholders in Crown Software Solutions Limited include Jaison Thomas and Lintu Thomas.
jaison thomas
50%
lintu thomas
50%
crown software solutions limited directors
Crown Software Solutions Limited currently has 3 directors.
The longest serving directors include
Mr Jaison Thomas (Oct 2016) and
Mr Felix Thottumkal (Sep 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crown software solutions limited.
crown software solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWN SOFTWARE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
crown software solutions limitedCompanies House Filings - See Documents
