alison crawshaw ltd

Live YoungMicroHealthy

alison crawshaw ltd Company Information

Share ALISON CRAWSHAW LTD

Company Number

10419834

Shareholders

alison ballard crawshaw

Group Structure

View All

Industry

Urban planning and landscape architectural activities

 +1

Registered Address

mandarin wharf, 70 -76, de beauvoir crescent, london, N1 5SB

alison crawshaw ltd Estimated Valuation

£10.1k

Pomanda estimates the enterprise value of ALISON CRAWSHAW LTD at £10.1k based on a Turnover of £23.6k and 0.43x industry multiple (adjusted for size and gross margin).

alison crawshaw ltd Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of ALISON CRAWSHAW LTD at £3.8k based on an EBITDA of £949 and a 3.97x industry multiple (adjusted for size and gross margin).

alison crawshaw ltd Estimated Valuation

£7k

Pomanda estimates the enterprise value of ALISON CRAWSHAW LTD at £7k based on Net Assets of £2.4k and 2.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alison Crawshaw Ltd Overview

Alison Crawshaw Ltd is a live company located in london, N1 5SB with a Companies House number of 10419834. It operates in the architectural activities sector, SIC Code 71111. Founded in October 2016, it's largest shareholder is alison ballard crawshaw with a 100% stake. Alison Crawshaw Ltd is a young, micro sized company, Pomanda has estimated its turnover at £23.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alison Crawshaw Ltd Health Check

Pomanda's financial health check has awarded Alison Crawshaw Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £23.6k, make it smaller than the average company (£442k)

£23.6k - Alison Crawshaw Ltd

£442k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.7%)

11% - Alison Crawshaw Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a higher cost of product (56.8%)

37.4% - Alison Crawshaw Ltd

56.8% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (14.2%)

4% - Alison Crawshaw Ltd

14.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Alison Crawshaw Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Alison Crawshaw Ltd

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.6k, this is less efficient (£86.9k)

£23.6k - Alison Crawshaw Ltd

£86.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (67 days)

33 days - Alison Crawshaw Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (25 days)

129 days - Alison Crawshaw Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alison Crawshaw Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alison Crawshaw Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.4%, this is a higher level of debt than the average (48.2%)

68.4% - Alison Crawshaw Ltd

48.2% - Industry AVG

ALISON CRAWSHAW LTD financials

EXPORTms excel logo

Alison Crawshaw Ltd's latest turnover from October 2023 is estimated at £23.6 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, Alison Crawshaw Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover23,62522,66917,19017,2648,67133
Other Income Or Grants
Cost Of Sales14,80114,65912,25011,9795,76422
Gross Profit8,8248,0104,9395,2852,90711
Admin Expenses7,8751,0794,4548,5823,9121
Operating Profit9496,931485-3,297-1,0051
Interest Payable
Interest Receivable
Pre-Tax Profit9496,931485-3,297-1,0051
Tax-237-1,317-92
Profit After Tax7125,614393-3,297-1,0051
Dividends Paid
Retained Profit7125,614393-3,297-1,0051
Employee Costs40,42137,02740,21244,04649,41742,49842,875
Number Of Employees1111111
EBITDA*9496,931485-3,297-1,0051

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets5,5116,9788,6059,33410,300
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,5116,9788,6059,33410,300
Stock & work in progress
Trade Debtors2,1421251,7681,80636811
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,1421251,7681,80636811
total assets7,6537,10310,37311,14010,66811
Bank overdraft
Bank loan
Trade Creditors 5,2355,39714,28115,44111,672
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,2355,39714,28115,44111,672
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,2355,39714,28115,44111,672
net assets2,4181,706-3,908-4,301-1,00411
total shareholders funds2,4181,706-3,908-4,301-1,00411
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit9496,931485-3,297-1,0051
Depreciation
Amortisation
Tax-237-1,317-92
Stock
Debtors2,017-1,643-381,4383671
Creditors-162-8,884-1,1603,76911,672
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,467-1,627-729-96610,300
Investing Activities
capital expenditure1,4671,627729966-10,300
Change in Investments
cash flow from investments1,4671,627729966-10,300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

alison crawshaw ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alison crawshaw ltd. Get real-time insights into alison crawshaw ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alison Crawshaw Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alison crawshaw ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

alison crawshaw ltd Ownership

ALISON CRAWSHAW LTD group structure

Alison Crawshaw Ltd has no subsidiary companies.

Ultimate parent company

ALISON CRAWSHAW LTD

10419834

ALISON CRAWSHAW LTD Shareholders

alison ballard crawshaw 100%

alison crawshaw ltd directors

Alison Crawshaw Ltd currently has 1 director, Miss Alison Crawshaw serving since Oct 2016.

officercountryagestartendrole
Miss Alison CrawshawEngland45 years Oct 2016- Director

P&L

October 2023

turnover

23.6k

+4%

operating profit

949.3

0%

gross margin

37.4%

+5.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2.4k

+0.42%

total assets

7.7k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

alison crawshaw ltd company details

company number

10419834

Type

Private limited with Share Capital

industry

71112 - Urban planning and landscape architectural activities

71111 - Architectural activities

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

mandarin wharf, 70 -76, de beauvoir crescent, london, N1 5SB

Bank

-

Legal Advisor

-

alison crawshaw ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alison crawshaw ltd.

alison crawshaw ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALISON CRAWSHAW LTD. This can take several minutes, an email will notify you when this has completed.

alison crawshaw ltd Companies House Filings - See Documents

datedescriptionview/download