Pomanda estimates the enterprise value of DWYER DEVELOPMENTS LIMITED at £135.9k based on a Turnover of £53.9k and 2.52x industry multiple (adjusted for size and gross margin).
dwyer developments limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of DWYER DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 4.46x industry multiple (adjusted for size and gross margin).
dwyer developments limitedEstimated Valuation
£127.2k
Pomanda estimates the enterprise value of DWYER DEVELOPMENTS LIMITED at £127.2k based on Net Assets of £73.3k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dwyer Developments LimitedOverview
Dwyer Developments Limited is a live company located in manchester, M50 1RF with a Companies House number of 10434314. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in October 2016, it's largest shareholder is
mark dwyer
with a 100% stake. Dwyer Developments Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£53.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Dwyer Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £53.9k, make it smaller than the average company (£1.5m)
£53.9k - Dwyer Developments Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.4%)
12% - Dwyer Developments Limited
5.4% - Industry AVG
Production
with a gross margin of 19.7%, this company has a higher cost of product (62.2%)
19.7% - Dwyer Developments Limited
62.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dwyer Developments Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Dwyer Developments Limited
7 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
£34.6k - Dwyer Developments Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £53.9k, this is less efficient (£154.8k)
£53.9k - Dwyer Developments Limited
£154.8k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is later than average (17 days)
22 days - Dwyer Developments Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 698 days, this is slower than average (37 days)
698 days - Dwyer Developments Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dwyer Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dwyer Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.2%, this is a higher level of debt than the average (72.3%)
80.2% - Dwyer Developments Limited
72.3% - Industry AVG
DWYER DEVELOPMENTS LIMITED financials
EXPORT
Dwyer Developments Limited's latest turnover from March 2024 is estimated at £53.9 thousand and the company has net assets of £73.3 thousand. According to their latest financial statements, we estimate that Dwyer Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
53,876
54,174
41,268
38,730
55,611
53,815
54,500
Other Income Or Grants
Cost Of Sales
43,256
43,941
31,248
26,649
38,973
39,222
37,337
Gross Profit
10,620
10,233
10,020
12,081
16,637
14,593
17,163
Admin Expenses
10,620
10,233
10,020
4,912
-81,828
8,088
11,958
Operating Profit
7,169
98,465
6,505
5,205
Interest Payable
7,169
10,109
6,505
3,132
Interest Receivable
2
2
Pre-Tax Profit
1
88,358
2,073
Tax
-16,788
-394
Profit After Tax
1
71,570
1,679
Dividends Paid
Retained Profit
1
71,570
1,679
Employee Costs
34,626
34,955
34,135
34,129
31,369
30,507
27,306
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
7,169
98,465
6,505
5,205
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
366,165
366,165
366,165
366,165
Intangible Assets
Investments & Other
366,165
132,331
132,331
Debtors (Due After 1 year)
Total Fixed Assets
366,165
366,165
366,165
366,165
366,165
132,331
132,331
Stock & work in progress
Trade Debtors
3,269
3,269
3,269
3,269
Group Debtors
Misc Debtors
1
1
Cash
3,269
misc current assets
total current assets
3,269
3,269
3,269
3,269
3,269
1
1
total assets
369,434
369,434
369,434
369,434
369,434
132,332
132,332
Bank overdraft
5,274
3,671
3,671
Bank loan
Trade Creditors
82,778
82,778
82,778
82,778
Group/Directors Accounts
44,194
33,280
33,280
other short term finances
32,310
hp & lease commitments
other current liabilities
1,000
1,000
1,000
total current liabilities
82,778
82,778
82,778
82,778
82,778
37,951
37,951
loans
197,478
92,701
92,701
hp & lease commitments
Accruals and Deferred Income
other liabilities
197,478
197,478
197,478
197,478
provisions
15,928
15,928
15,928
15,928
15,928
total long term liabilities
213,406
213,406
213,406
213,406
213,406
92,701
92,701
total liabilities
296,184
296,184
296,184
296,184
296,184
130,652
130,652
net assets
73,250
73,250
73,250
73,250
73,250
1,680
1,680
total shareholders funds
73,250
73,250
73,250
73,250
73,250
1,680
1,680
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
7,169
98,465
6,505
5,205
Depreciation
Amortisation
Tax
-16,788
-394
Stock
Debtors
3,269
-1
1
Creditors
82,778
Accruals and Deferred Income
-1,000
1,000
Deferred Taxes & Provisions
15,928
Cash flow from operations
85,678
97,606
6,505
5,810
Investing Activities
capital expenditure
-366,165
Change in Investments
-366,165
233,834
132,331
cash flow from investments
-233,834
-132,331
Financing Activities
Bank loans
Group/Directors Accounts
-44,194
10,914
33,280
Other Short Term Loans
-32,310
32,310
Long term loans
-197,478
104,777
92,701
Hire Purchase and Lease Commitments
other long term liabilities
197,478
share issue
-1
1
interest
-7,167
-10,107
-6,505
-3,132
cash flow from financing
-83,672
137,894
-6,505
122,850
cash and cash equivalents
cash
-3,269
3,269
overdraft
-5,274
1,603
3,671
change in cash
2,005
1,666
-3,671
dwyer developments limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dwyer developments limited. Get real-time insights into dwyer developments limited's credit score, group structure and payment trends.
Perform a competitor analysis for dwyer developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M50 area or any other competitors across 12 key performance metrics.
dwyer developments limited Ownership
DWYER DEVELOPMENTS LIMITED group structure
Dwyer Developments Limited has no subsidiary companies.
Ultimate parent company
DWYER DEVELOPMENTS LIMITED
10434314
DWYER DEVELOPMENTS LIMITED Shareholders
The sole shareholder of Dwyer Developments Limited is Mark Dwyer.
mark dwyer
100%
dwyer developments limited directors
Dwyer Developments Limited currently has 1 director, Mr Mark Dwyer serving since Oct 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to dwyer developments limited. Currently there are 2 open charges and 0 have been satisfied in the past.
dwyer developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DWYER DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
dwyer developments limitedCompanies House Filings - See Documents
